Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.82 M4.17 M4.8 M5.05 M5.05 M5.73 M 5.96 M Research & development 619 K739 K845 K875 K1.01 M1.09 M 1.06 M Operating income -310 K-8 000-629 K74 K1.94 M1.99 M 1.26 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 1 0001 000———— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 76 K-13 K-631 K138 K2.01 M2.11 M 1.38 M Equity in earnings —————— — Taxes 0009 000-4.31 M-434 K -613 K Non-controlling/minority interest 7 0008 0002 00010 K28 K34 K 28 K After tax other income/expense —————— — Net income before discontinued operations 69 K-21 K-633 K119 K6.29 M2.51 M 1.97 M Discontinued operations —————— — Net income 69 K-21 K-633 K119 K6.29 M2.51 M 1.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 69 K-21 K-633 K119 K6.29 M2.51 M 1.97 M Basic earnings per share (Basic EPS) ——-0.320.052.531.01 0.79 Diluted earnings per share (Diluted EPS) 0.03-0.01-256.740.052.510.99 0.77 Average basic shares outstanding 2.48 M2.48 M2 481.132.48 M2.49 M2.5 M — Diluted shares outstanding 2.48 M2.48 M2 481.132.5 M2.51 M2.54 M — EBITDA -288 K67 K-507 K235 K2.12 M2.26 M 1.51 M EBIT -310 K-8 000-629 K74 K2.02 M2.11 M 1.38 M Cost of revenue 1.79 M1.88 M1.93 M2.06 M2.98 M2.66 M 2.33 M Other cost of goods sold ——92 K21 K48 K53 K 27 K Depreciation & amortization (cash flow) 22 K75 K122 K161 K121 K148 K 133 K