Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 78.71 M93.69 M111.07 M128.6 M138.36 M148.57 M 160.21 M Research & development 61.83 M65.43 M78.36 M96.91 M105.5 M108.96 M 110.35 M Operating income 58.04 M127.33 M212.36 M265.8 M210.79 M119.31 M 98.11 M Non-Operating Income, Total -2.15 M-6.9 M-7.48 M12.8 M19.48 M18.93 M 17.68 M Interest expense, net of interest capitalized 5.21 M4.83 M5.58 M5.35 M5.46 M5.36 M 5.29 M Non-Operating Income, excl. Interest Expenses -9.68 M-9.46 M-6.6 M7.5 M18.94 M16.12 M 15.06 M Unusual income/expense 2.32 M-2.27 M-6.45 M-48 K539 K2.81 M 2.63 M Pretax income 55.89 M120.43 M204.88 M278.6 M230.27 M138.25 M 115.79 M Equity in earnings —————— — Taxes 5.9 M21.78 M21.81 M32.34 M29.28 M18.01 M 14.92 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 49.98 M98.65 M183.08 M246.26 M200.99 M120.24 M 100.87 M Discontinued operations —————— — Net income 49.98 M98.65 M183.08 M246.26 M200.99 M120.24 M 100.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 49.98 M98.65 M183.08 M246.26 M200.99 M120.24 M 100.87 M Basic earnings per share (Basic EPS) 1.52.945.547.526.173.81 3.22 Diluted earnings per share (Diluted EPS) 1.462.885.467.436.153.8 3.22 Average basic shares outstanding 33.26 M33.55 M33.04 M32.76 M32.55 M31.57 M — Diluted shares outstanding 34.13 M34.27 M33.54 M33.16 M32.7 M31.67 M — EBITDA 67.98 M138.14 M223.97 M277.75 M223.16 M136.93 M 115.85 M EBIT 58.04 M127.33 M212.36 M264.68 M207.35 M119.31 M 98.11 M Cost of revenue 275.98 M375.98 M518.21 M640.42 M566.66 M462.2 M 476.78 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.94 M10.82 M11.61 M13.07 M15.81 M17.61 M 17.74 M