Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 28.99 M41.95 M62.35 M87.67 M135.08 M 151.87 M Research & development 19.12 M34.21 M62.23 M92.71 M105.47 M 128.72 M Operating income 21.49 M38.7 M59.03 M95.84 M151 M 130.38 M Non-Operating Income, Total 4.27 M1.14 M12.05 M9.91 M18.06 M 15.41 M Interest expense, net of interest capitalized 982 K765 K1.66 M2.68 M2.93 M 5.99 M Non-Operating Income, excl. Interest Expenses -85 K-260 K7.08 M5.67 M8.79 M 8.67 M Unusual income/expense 3.38 M631 K3.31 M1.56 M6.33 M 752 K Pretax income 19.3 M43.05 M67.36 M116.22 M166.3 M 170.84 M Equity in earnings 655 K4.64 M4.67 M9.95 M423 K 4.29 M Taxes 2.38 M134 K16.8 M19.36 M35.03 M 24.05 M Non-controlling/minority interest 2.9 M5.16 M11.3 M19.5 M27.64 M 29.68 M After tax other income/expense ————— — Net income before discontinued operations 18.78 M37.76 M39.26 M77.35 M103.63 M 117.11 M Discontinued operations ————— — Net income 18.78 M37.76 M39.26 M77.35 M103.63 M 117.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18.78 M37.65 M38.68 M75.51 M101.4 M 115.28 M Basic earnings per share (Basic EPS) 0.340.650.661.291.67 1.86 Diluted earnings per share (Diluted EPS) 0.30.580.591.161.53 1.73 Average basic shares outstanding 54.7 M57.65 M59.24 M60.16 M62.21 M 253.83 M Diluted shares outstanding 63.55 M65.36 M65.34 M64.87 M66.24 M 269.07 M EBITDA 22.32 M41 M63.87 M102.75 M157.57 M 138.24 M EBIT 21.49 M38.7 M59.03 M95.84 M151 M 130.38 M Cost of revenue 87.03 M144.9 M205.22 M281.51 M390.56 M 469.38 M Other cost of goods sold ——2.25 M575 K3.1 M 9.1 M Depreciation & amortization (cash flow) 826 K2.3 M4.84 M6.91 M6.57 M 7.86 M