Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 5.58 M6.44 M6.25 M5.99 M4.87 M5.02 M 22.14 M Research & development 0———63 K107 K — Operating income -1.03 M-2.69 M-810 K-1.49 M-2.38 M-262 K -4.94 M Non-Operating Income, Total 148 K136 K296 K173 K216 K451 K 1.14 M Interest expense, net of interest capitalized 115 K-15 K-447 K40 K66 K120 K -221 K Non-Operating Income, excl. Interest Expenses -115 K15 K447 K-40 K-66 K155 K 496 K Unusual income/expense 148 K136 K296 K173 K216 K176 K 861 K Pretax income -1 M-2.54 M-67 K-953 K-1.87 M69 K -2.82 M Equity in earnings —————— — Taxes 0-89 K58 K-116 K114 K-601 K -545 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1 M-2.45 M-125 K-837 K-1.98 M670 K -2.27 M Discontinued operations -1.29 M8.73 M-1.96 M-202 K00 -2.16 M Net income -2.29 M6.29 M-2.09 M-1.04 M-1.98 M670 K -4.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.29 M6.29 M-2.09 M-1.04 M-1.98 M670 K -4.44 M Basic earnings per share (Basic EPS) -0.230.65-0.22-0.11-0.210.07 -0.47 Diluted earnings per share (Diluted EPS) -0.230.65-0.22-0.11-0.210.07 -0.47 Average basic shares outstanding 10.08 M9.75 M9.38 M9.64 M9.42 M9.05 M — Diluted shares outstanding 10.08 M9.75 M9.38 M9.64 M9.42 M9.11 M — EBITDA -292 K-2.08 M70 K-2.17 M-2.09 M1.15 M -3.04 M EBIT -1.07 M-3.49 M-1.36 M-3.55 M-2.34 M648 K -6.6 M Cost of revenue 19.95 M13.79 M13.86 M10.13 M16.6 M20.12 M 60.71 M Other cost of goods sold 11.32 M8.81 M8.17 M5.76 M8.36 M13.44 M 35.73 M Depreciation & amortization (cash flow) 236 K1.41 M1.43 M1.38 M250 K506 K 3.57 M