ADSK

Value 202020212022202320242025 TTM Total revenue 3.71 B4.33 B4.96 B5.5 B6.16 B7.23 B 7.51 B Gross profit 3.45 B3.97 B4.53 B4.99 B5.55 B6.56 B 6.84 B Operating expenses 2.82 B3.35 B3.54 B3.86 B4.2 B4.98 B 4.96 B Selling/general/admin expenses 1.85 B2.19 B2.28 B2.44 B2.65 B3.07 B 3.09 B Research & development 932.5 M1.11 B1.22 B1.37 B1.49 B1.64 B 1.67 B Operating income 629.1 M617.6 M989 M1.13 B1.35 B1.58 B 1.89 B Non-Operating Income, Total 11 M24.3 M31 M14 M97 M97 M 88 M Interest expense, net of interest capitalized ————71 M80 M 83 M Non-Operating Income, excl. Interest Expenses 4.1 M16.6 M19 M10 M20 M10 M 5 M Unusual income/expense 6.9 M7.7 M12 M4 M6 M7 M — Pretax income 546.7 M564.7 M946 M1.14 B1.38 B1.6 B 1.97 B Equity in earnings —————— — Taxes -661.5 M67.7 M123 M230 M272 M479 M 505 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.21 B497 M823 M906 M1.11 B1.12 B 1.46 B Discontinued operations —————— — Net income 1.21 B497 M823 M906 M1.11 B1.12 B 1.46 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.21 B497 M823 M906 M1.11 B1.12 B 1.46 B Basic earnings per share (Basic EPS) 5.512.263.814.235.175.28 6.9 Diluted earnings per share (Diluted EPS) 5.442.243.784.195.125.23 6.85 Average basic shares outstanding 219.4 M219.7 M216 M214 M215 M213 M — Diluted shares outstanding 222.1 M222 M218 M216 M217 M215 M — EBITDA 766.6 M734.3 M1.11 B1.23 B1.48 B1.69 B 2.05 B EBIT 546.7 M564.7 M946 M1.14 B1.38 B1.6 B 1.89 B Cost of revenue 337.1 M418.5 M480 M511 M578 M650 M 665 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 55.1 M63.8 M74 M89 M96 M86 M 164 M