Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.53 M6.56 M10.05 M12.24 M13.75 M18.28 M 17.51 M Research & development 3.39 M3.65 M5.82 M7.13 M8.72 M10.46 M 11.67 M Operating income -2.77 M-4.18 M7.8 M13.38 M10.08 M-5.68 M -16.15 M Non-Operating Income, Total -23 K-273 K62 K-23 K9 000-15 K 1.04 M Interest expense, net of interest capitalized —————-240 K — Non-Operating Income, excl. Interest Expenses -12 K-111 K32 K-20 K17 K240 K 0 Unusual income/expense -11 K-162 K30 K-3 000-8 000-15 K 1.04 M Pretax income -2.77 M-2.2 M9.54 M14.62 M12.46 M-4.29 M -14.27 M Equity in earnings —————— — Taxes 36 K-177 K-91 K60 K-20.7 M-381 K -2.85 M Non-controlling/minority interest 00———— — After tax other income/expense —————— — Net income before discontinued operations -2.8 M-2.03 M9.45 M14.56 M33.16 M-3.91 M -11.42 M Discontinued operations —————— — Net income -2.8 M-2.03 M9.45 M14.56 M33.16 M-3.91 M -11.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.8 M-2.03 M9.45 M14.56 M33.16 M-3.91 M -11.42 M Basic earnings per share (Basic EPS) -0.12-0.090.360.521.15-0.13 -0.38 Diluted earnings per share (Diluted EPS) -0.12-0.090.340.51.12-0.13 -0.38 Average basic shares outstanding 22.88 K23.46 K26.01 M27.79 M28.82 M29.58 M — Diluted shares outstanding 22.88 K23.46 K27.77 M29.21 M29.62 M29.58 M — EBITDA -2.38 M-3.87 M8.11 M14.4 M13.04 M-3.48 M -12.45 M EBIT -2.77 M-4.18 M7.8 M13.38 M12.47 M-5.68 M -16.15 M Cost of revenue 13.92 M10.57 M27.16 M32.22 M33.67 M35.03 M 31.35 M Other cost of goods sold 1.67 M176 K1.03 M——— — Depreciation & amortization (cash flow) 384 K310 K307 K1.03 M570 K2.2 M 3.7 M