Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —32.85 M38.11 M39.4 M40.41 M41.51 M 41.51 M Research & development —74.77 M109.59 M102.5 M102.67 M85.42 M 85.42 M Operating income -2.52 M-104.19 M-151.96 M-147.79 M-158.37 M-127.6 M -127.6 M Non-Operating Income, Total —2.31 M4.62 M-1.54 M6.28 M2.28 M 2.28 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —372 K3.68 M8.93 M7.71 M2.74 M 2.74 M Unusual income/expense —1.94 M943 K-10.47 M-1.43 M-459 K -459 K Pretax income -2.52 M-101.88 M-147.31 M-149.33 M-152.09 M-145.12 M -145.12 M Equity in earnings —————— — Taxes 199.77 K000171 K308 K 308 K Non-controlling/minority interest -1.39 M————— — After tax other income/expense ————-563 K-423 K — Net income before discontinued operations -932.82 K-101.88 M-147.31 M-149.33 M-152.26 M-145.43 M -145.43 M Discontinued operations —————— — Net income -932.82 K-101.88 M-147.31 M-149.33 M-152.26 M-145.43 M -145.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -932.82 K-101.88 M-147.31 M-149.33 M-152.26 M-145.43 M -284.96 M Basic earnings per share (Basic EPS) ——-3.4-3.3-2.85-2.55 -2.55 Diluted earnings per share (Diluted EPS) —-2.54-3.4-3.3-2.85-2.55 -2.55 Average basic shares outstanding —40.17 M43.46 M45.41 M53.36 M57.02 M 224.82 M Diluted shares outstanding —40.17 M43.46 M45.41 M53.36 M57.02 M 228.02 M EBITDA —-102.99 M-148.66 M-143.19 M-152.87 M-122.2 M -121.5 M EBIT -1.21 M-104.19 M-151.96 M-147.79 M-158.37 M-127.6 M -127.6 M Cost of revenue —5.83 M8.45 M10.2 M12.86 M18.74 M 18.74 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —1.2 M3.3 M4.6 M5.5 M5.4 M 6.1 M