Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 734.96 K845.75 K674.34 K976.59 K860.5 K1.02 M 3.53 M Research & development —————— — Operating income 4.87 M-12.25 M-3.65 M-2.68 M1.63 M-1.48 M -6.18 M Non-Operating Income, Total 5.96 M5.15 M-3.18 M8.71 M5.39 M-1.92 M 9 M Interest expense, net of interest capitalized 1.82 M1.86 M1.63 M1.45 M1.73 M1.92 M 6.73 M Non-Operating Income, excl. Interest Expenses 4.14 M3.29 M-4.81 M7.25 M3.67 M-3.84 M 2.26 M Unusual income/expense —————— — Pretax income 4.18 M-13.3 M-13.37 M1.2 M5.5 M-5.09 M -11.75 M Equity in earnings —————— — Taxes 112.41 K-138.04 K-874.66 K286.92 K626.6 K456.35 K 495.21 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.07 M-13.16 M-12.49 M914.05 K11.43 M5.36 M 5.21 M Discontinued operations 0000—— — Net income 4.07 M-13.16 M-12.49 M914.05 K11.43 M5.36 M 5.21 M Dilution adjustment -114.35 K-110.78 K-72.12 K-71.67 K—— — Preferred dividends 0000—— — Diluted net income available to common stockholders 3.95 M-13.28 M-12.56 M842.38 K11.43 M5.36 M 5.07 M Basic earnings per share (Basic EPS) 0.18-0.6-0.570.040.490.23 0.19 Diluted earnings per share (Diluted EPS) 0.18-0.6-0.570.040.490.23 0.19 Average basic shares outstanding 22.1 M22.11 M22.11 M22.25 M23.53 M23.2 M — Diluted shares outstanding 22.11 M22.12 M22.16 M22.28 M23.53 M23.2 M — EBITDA 4.26 M-12.98 M-4.26 M-3.3 M705.46 K-1.28 M -8.13 M EBIT 4.87 M-12.25 M-3.65 M-2.68 M1.63 M-1.48 M -6.18 M Cost of revenue -699.42 K15.85 M7.37 M65.79 K—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -608.77 K-737.69 K-611.24 K-616.71 K-928.12 K208.13 K -1.95 M