Financials
Value 2022202320242025 TTM Selling/general/admin expenses 30.8 M29.46 M35.09 M21.95 M — Research & development ———— — Operating income -1.42 M1.13 M-7.76 M-3.56 M -2.24 M Non-Operating Income, Total -19.81 M-13.75 M-13.92 M-7.17 M — Interest expense, net of interest capitalized 12.51 M14.02 M12.81 M14.32 M — Non-Operating Income, excl. Interest Expenses -30.63 M-27.76 M-24.19 M-20.59 M — Unusual income/expense -1.69 M0-2.55 M-900 K — Pretax income -21.23 M-12.61 M-21.68 M-10.72 M -2.24 M Equity in earnings ———— — Taxes -2.06 M-106 K1.65 M1.38 M — Non-controlling/minority interest -42 K168 K970 K1.1 M — After tax other income/expense ———— — Net income before discontinued operations -19.13 M-12.68 M-24.3 M-13.21 M 15.65 M Discontinued operations ——-22 K-1.69 M — Net income -19.13 M-12.68 M-24.32 M-14.89 M 15.65 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -19.13 M-12.68 M-24.32 M-14.89 M 15.65 M Basic earnings per share (Basic EPS) -0.72-0.47-0.87-0.51 — Diluted earnings per share (Diluted EPS) -0.72-0.47-0.9-0.51 0.59 Average basic shares outstanding 26.6 M26.88 M26.88 M26.9 M — Diluted shares outstanding 26.6 M26.88 M26.88 M26.9 M — EBITDA 4.18 M6.63 M-2.53 M2.22 M — EBIT -1.42 M1.13 M-7.76 M-3.56 M — Cost of revenue 260.4 M274.88 M246.89 M158.09 M — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 5.61 M5.5 M5.23 M5.78 M 1.22 M