AGYS

Value 20202021202220232025 TTM Total revenue 162.64 M198.06 M237.46 M275.62 M319.31 M 319.31 M Gross profit 101.53 M120.82 M144.26 M171.99 M199.92 M 199.92 M Operating expenses 145.96 M160.37 M185.49 M149.4 M156.91 M 156.91 M Selling/general/admin expenses 95.21 M107.94 M128.5 M73.98 M81.99 M 81.99 M Research & development 46.33 M50.26 M56.74 M62.41 M72.75 M 72.75 M Operating income 6.32 M12.88 M15.75 M22.59 M43.02 M 43.02 M Non-Operating Income, Total 204 K2.89 M4.93 M4.57 M5.89 M 5.89 M Interest expense, net of interest capitalized 12 K001.53 M493 K 493 K Non-Operating Income, excl. Interest Expenses 47 K2.19 M5.08 M2.25 M1.5 M 1.5 M Unusual income/expense 145 K697 K-152 K791 K3.89 M 3.89 M Pretax income 6.51 M15.76 M20.68 M25.64 M48.41 M 48.41 M Equity in earnings ————— — Taxes 33 K1.18 M-65.51 M2.41 M9.62 M 9.62 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.48 M14.58 M86.19 M23.23 M38.79 M 38.79 M Discontinued operations ————— — Net income 6.48 M14.58 M86.19 M23.23 M38.79 M 38.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.64 M12.75 M84.99 M23.23 M38.79 M 38.79 M Basic earnings per share (Basic EPS) 0.190.523.310.841.39 1.39 Diluted earnings per share (Diluted EPS) 0.180.493.170.821.37 1.37 Average basic shares outstanding 24.36 M24.69 M25.67 M27.52 M27.92 M — Diluted shares outstanding 25.48 M25.93 M26.84 M28.26 M28.39 M — EBITDA -38.22 M-35.2 M-35.92 M30.59 M53.27 M 57.57 M EBIT -44.43 M-39.55 M-41.24 M22.59 M43.02 M 43.02 M Cost of revenue 61.1 M77.25 M93.21 M103.64 M119.39 M 119.39 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.88 M3.52 M5.26 M8 M10.25 M 14.56 M