Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.18 M1.8 M1.57 M2.27 M2.13 M1.81 M 7.78 M Research & development 437 K312 K336 K378 K456 K424 K 1.59 M Operating income -3.44 M-2.06 M-1.63 M-2.66 M-2.5 M-2.01 M -8.8 M Non-Operating Income, Total -347 K-10.87 M-195 K17 K22 K6 000 -150 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -179 K-10.85 M8 00019 K23 K6 000 56 K Unusual income/expense -168 K-18 K-203 K-2 000-1 0000 -206 K Pretax income -3.78 M-12.93 M-1.83 M-2.64 M-2.48 M-2 M -8.95 M Equity in earnings —————— — Taxes 2 00004 00001 0000 5 000 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.79 M-12.93 M-1.83 M-2.64 M-2.48 M-2 M -8.96 M Discontinued operations —————— — Net income -3.79 M-12.93 M-1.83 M-2.64 M-2.48 M-2 M -8.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.79 M-17.34 M-1.83 M-2.64 M-2.72 M-2.09 M -9.29 M Basic earnings per share (Basic EPS) -0.53-1.74-0.14-0.20.11-0.13 -0.36 Diluted earnings per share (Diluted EPS) -0.58-1.3-0.14-0.2-0.2-0.12 -0.67 Average basic shares outstanding 6.55 M9.96 M12.67 M13.5 M12.44 M16.23 M — Diluted shares outstanding 6.55 M9.96 M12.67 M13.5 M12.44 M16.23 M — EBITDA -3.38 M-2.05 M-1.59 M-2.6 M-2.45 M-1.97 M -8.6 M EBIT -3.44 M-2.06 M-1.63 M-2.66 M-2.5 M-2.01 M -8.8 M Cost of revenue 0025 K242 K230 K264 K 761 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 59 K19 K43 K58 K52 K45 K 198 K