Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.37 M14.26 M13.27 M12.38 M20.75 M— — Research & development 817.77 K1.6 M1.56 M1.09 M1.41 M2.18 M — Operating income 10.03 M38.19 M17.71 M18.8 M3.58 M1.47 M -8.13 M Non-Operating Income, Total 40.54 K3 222001.98 M-225.11 M — Interest expense, net of interest capitalized —31.36 K31.36 K125.85 K98.6 K— — Non-Operating Income, excl. Interest Expenses -788.91 K-2.62 M-4.84 M-4.84 M1.56 M-225.11 M — Unusual income/expense 829.45 K2.59 M4.81 M4.72 M320.96 K-1 122 — Pretax income 10.86 M40.78 M22.52 M23.52 M5.56 M-223.64 M -8.13 M Equity in earnings 169.72 K808.46 K541.58 K365.36 K36.6 K933 — Taxes 941.06 K10.27 M4.74 M5.82 M4.53 M67.37 K — Non-controlling/minority interest 37.38 K126.16 K—125.94 K112.38 K— — After tax other income/expense —————— — Net income before discontinued operations 9.88 M30.51 M-21.91 M17.58 M923.64 K-223.71 M -8.13 M Discontinued operations -22.97 M039.54 M—4.86 M2.8 M — Net income -13.09 M30.51 M17.62 M17.58 M5.79 M-220.91 M -8.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -13.09 M30.38 M17.62 M17.58 M5.79 M-220.91 M -8.13 M Basic earnings per share (Basic EPS) -7.114.14.424.461.43-47.65 — Diluted earnings per share (Diluted EPS) —14.184.424.461.43-47.65 -2.05 Average basic shares outstanding —2.15 M3.99 M3.94 M4.05 M4.64 M — Diluted shares outstanding —2.15 M3.99 M3.94 M4.05 M4.64 M — EBITDA -26.02 M78.89 M76.07 M89.72 M5.3 M3.09 M — EBIT -27.71 M76.71 M73.95 M87.49 M3.58 M1.47 M — Cost of revenue 19.74 M67.63 M140.88 M278 M309.31 M1.42 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.69 M2.18 M2.11 M2.24 M1.72 M1.62 M 2.51 M