Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.32 M2.7 M3.79 M2.3 M2.33 M1.2 M 9.62 M Research & development —————— — Operating income -2.42 M-4.21 M-4.95 M-4.55 M-4.28 M-2.9 M -16.67 M Non-Operating Income, Total 428.09 K-20.89 K832.52 K-859.19 K-24.01 K-1 546 -52.22 K Interest expense, net of interest capitalized -205.25 K292 K26.01 K706.02 K24.68 K16.79 K 773.5 K Non-Operating Income, excl. Interest Expenses 298.25 K-20.89 K390.85 K-1.45 M-24.68 K-16.79 K -1.1 M Unusual income/expense 129.85 K501.95 K415.66 K-114.98 K-24.01 K-1 546 275.13 K Pretax income -2.85 M-4.11 M-3.73 M-17.59 M-5.78 M-3.13 M -30.23 M Equity in earnings -872—-7 679-3 277-2 229-2 951 -16.14 K Taxes 000000 0 Non-controlling/minority interest -4092 0381 3176305-51 1 901 After tax other income/expense -125 K—-125 K-31.25 K0-125 K — Net income before discontinued operations -2.85 M-4.11 M-5.78 M-4.14 M-4.34 M-3.05 M -17.31 M Discontinued operations 0000—— — Net income -2.85 M-4.11 M-5.78 M-4.14 M-4.34 M-3.05 M -17.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.85 M-4.11 M-5.78 M-4.85 M-4.38 M-3.09 M -18.1 M Basic earnings per share (Basic EPS) -1.5-2-1.75-0.13-0.75-0.57 -3.2 Diluted earnings per share (Diluted EPS) -1.5-2-1.75-0.13-0.75-0.57 -3.2 Average basic shares outstanding 1.84 M2.05 M3.27 M3.05 M5.3 M5.37 M — Diluted shares outstanding 1.91 M2.05 M3.27 M3.05 M5.3 M5.37 M — EBITDA -2.29 M-4.13 M-4.82 M-4.28 M-4.12 M-2.73 M -15.94 M EBIT -2.42 M-4.21 M-4.95 M-4.43 M-4.28 M-2.9 M -16.55 M Cost of revenue 406.97 K630.92 K695.56 K333.62 K288.8 K377.4 K 1.7 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 130.4 K82.3 K132 K149.72 K165.2 K167.54 K 614.47 K