Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 290.06 M308.84 M306.59 M325.56 M320.87 M357.73 M 1.31 B Research & development 123.55 M125.84 M124.72 M139.45 M141.58 M148.82 M 554.57 M Operating income 154.58 M151.46 M166.02 M94.88 M114.49 M80.28 M 455.68 M Non-Operating Income, Total 15.33 M-5.45 M-3.84 M-1.26 M-1.79 M-2.85 M -9.74 M Interest expense, net of interest capitalized 6.4 M7.82 M7.48 M7.41 M7.76 M8.69 M 31.35 M Non-Operating Income, excl. Interest Expenses 2.92 M-7.82 M-7.48 M-7.36 M-7.76 M-8.69 M -31.3 M Unusual income/expense 6.02 M-5.45 M-3.84 M-1.32 M-1.79 M-2.85 M -9.79 M Pretax income 173.38 M151.94 M173.16 M602.4 M122 M100.03 M 997.6 M Equity in earnings ———0—— — Taxes 50.21 M48.32 M32.99 M18.85 M15.68 M20.62 M 88.14 M Non-controlling/minority interest —————— — After tax other income/expense -2.14 M-1.84 M-1.36 M-42.12 M-2.71 M-3.72 M -49.91 M Net income before discontinued operations 123.17 M103.62 M140.17 M85.07 M106.32 M79.4 M 410.96 M Discontinued operations —————— — Net income 123.17 M103.62 M140.17 M85.07 M106.32 M79.4 M 410.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 123.17 M103.62 M140.17 M85.07 M106.32 M79.4 M 410.96 M Basic earnings per share (Basic EPS) 0.830.720.980.580.730.55 2.84 Diluted earnings per share (Diluted EPS) 0.820.710.970.570.710.52 2.77 Average basic shares outstanding 149.05 M144.76 M143.58 M145.4 M145.27 M144.66 M — Diluted shares outstanding 151.06 M145.25 M144.81 M147.02 M150.02 M153.69 M — EBITDA 328.61 M326.92 M342.65 M277.38 M298.25 M265.82 M 1.18 B EBIT 154.58 M151.46 M166.02 M94.88 M114.49 M80.28 M 455.68 M Cost of revenue 418.94 M426.54 M429.53 M452.5 M471.3 M485.93 M 1.84 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 174.02 M175.46 M176.62 M182.5 M183.75 M185.54 M 728.42 M