Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 47.78 M43.57 M39.06 M41.48 M43.73 M47.67 M 171.94 M Research & development 56.52 M64.55 M66.72 M78.93 M93.79 M125.63 M 365.08 M Operating income 144 K11.29 M39.77 M55.41 M66.96 M61.83 M 223.97 M Non-Operating Income, Total 10.56 M10.43 M10.88 M11.46 M11.96 M11.58 M 45.88 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 10.56 M10.43 M10.88 M11.46 M11.96 M11.58 M 45.88 M Unusual income/expense —————— — Pretax income 10.7 M21.72 M50.66 M66.86 M78.92 M73.41 M 269.85 M Equity in earnings —————— — Taxes -14.01 M-10.1 M-560 K-24.25 M33.93 M-6.9 M 2.23 M Non-controlling/minority interest —————— — After tax other income/expense —1.02 M-1.76 M503 K1.47 M1.31 M 1.53 M Net income before discontinued operations 24.71 M31.82 M51.22 M91.11 M44.98 M80.31 M 267.63 M Discontinued operations —————— — Net income 24.71 M31.82 M51.22 M91.11 M44.98 M80.31 M 267.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 24.71 M31.82 M51.22 M91.11 M44.98 M80.31 M 267.63 M Basic earnings per share (Basic EPS) 1.230.190.310.540.280.47 1.6 Diluted earnings per share (Diluted EPS) 1.230.180.290.50.250.44 1.48 Average basic shares outstanding 131.26 M163.19 M165.43 M167.44 M166.41 M170.73 M — Diluted shares outstanding 131.26 M178.12 M178.1 M180.63 M179.55 M181.16 M — EBITDA -2.21 M12.41 M41.17 M56.91 M65.3 M65.53 M 228.92 M EBIT 144 K11.29 M39.77 M55.41 M66.96 M61.83 M 223.97 M Cost of revenue 36.65 M40.03 M46.36 M54.76 M66.11 M73.22 M 240.45 M Other cost of goods sold -783 K————— — Depreciation & amortization (cash flow) -2.36 M1.13 M1.4 M1.5 M-1.65 M3.7 M 4.95 M