ALDFU

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses 123.92 K164.83 K105.96 K120.04 K262.71 K219.68 K 708.39 K Selling/general/admin expenses 123.92 K164.83 K105.96 K120.04 K262.71 K219.68 K 708.39 K Research & development —————— — Operating income -123.92 K-164.83 K-105.96 K-120.04 K-262.71 K-219.68 K -708.39 K Non-Operating Income, Total —2.42 M2.5 M2.57 M2.4 M2.13 M 9.59 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —2.42 M2.5 M2.57 M2.4 M2.13 M 9.59 M Unusual income/expense —————— — Pretax income -123.92 K2.25 M2.39 M2.45 M2.13 M1.91 M 8.88 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.9 M2.25 M2.39 M2.45 M2.13 M1.91 M 8.88 M Discontinued operations —————— — Net income 1.9 M2.25 M2.39 M2.45 M2.13 M1.91 M 8.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.9 M2.25 M2.39 M2.45 M2.13 M1.91 M 8.88 M Basic earnings per share (Basic EPS) 0.120.10.10.10.070.07 0.34 Diluted earnings per share (Diluted EPS) 0.010.07-0.070.060.170.04 0.2 Average basic shares outstanding 15.71 M29.87 M29.87 M36.74 M36.74 M36.74 M — Diluted shares outstanding 20.47 M34.5 M41.37 M49.59 M47.59 M49.59 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —