ALDFU

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue ————— — Gross profit ————— — Operating expenses 164.83 K105.96 K120.04 K262.71 K219.68 K 708.39 K Selling/general/admin expenses 164.83 K105.96 K120.04 K262.71 K219.68 K 708.39 K Research & development ————— — Operating income -164.83 K-105.96 K-120.04 K-262.71 K-219.68 K -708.39 K Non-Operating Income, Total 2.42 M2.5 M2.57 M2.4 M2.13 M 9.59 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.42 M2.5 M2.57 M2.4 M2.13 M 9.59 M Unusual income/expense ————— — Pretax income 2.25 M2.39 M2.45 M2.13 M1.91 M 8.88 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.25 M2.39 M2.45 M2.13 M1.91 M 8.88 M Discontinued operations ————— — Net income 2.25 M2.39 M2.45 M2.13 M1.91 M 8.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.25 M2.39 M2.45 M2.13 M1.91 M 8.88 M Basic earnings per share (Basic EPS) 0.10.10.10.070.07 0.34 Diluted earnings per share (Diluted EPS) 0.07-0.070.060.170.04 0.2 Average basic shares outstanding 29.87 M29.87 M36.74 M36.74 M36.74 M — Diluted shares outstanding 34.5 M41.37 M49.59 M47.59 M49.59 M — EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —