Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 23.55 M25.1 M26.84 M23.04 M24.47 M28.2 M 102.55 M Research & development —————— — Operating income -263.98 M65 M-67.49 M-27.19 M66.84 M81.1 M 53.27 M Non-Operating Income, Total -17.72 M-23.06 M-21.07 M-24.96 M-22.94 M-15.08 M -84.06 M Interest expense, net of interest capitalized 37.67 M40.78 M35.76 M38.12 M35.58 M24.94 M 134.39 M Non-Operating Income, excl. Interest Expenses -54.11 M-63.14 M-56.59 M-62.96 M-58.48 M-16.22 M -194.25 M Unusual income/expense -1.28 M-702 K-240 K-122 K-43 K1.14 M 737 K Pretax income -281.7 M41.94 M-88.56 M-52.15 M43.9 M66.02 M -30.79 M Equity in earnings —————— — Taxes -65.47 M9.84 M-23.4 M-8.58 M11.96 M23.55 M 3.53 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -216.23 M32.1 M-65.17 M-43.57 M31.94 M42.48 M -34.32 M Discontinued operations —————— — Net income -216.23 M32.1 M-65.17 M-43.57 M31.94 M42.48 M -34.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -216.16 M31.26 M-65.17 M-43.57 M32.78 M41.89 M -34.07 M Basic earnings per share (Basic EPS) -12.121.74-3.62-2.411.812.3 -1.92 Diluted earnings per share (Diluted EPS) -12.121.73-3.62-2.411.822.3 -1.91 Average basic shares outstanding 17.85 M17.98 M18 M18.05 M18.05 M18.21 M — Diluted shares outstanding 17.85 M17.98 M18 M18.05 M18.05 M18.21 M — EBITDA —————— — EBIT -263.98 M65 M-67.49 M-27.19 M66.84 M81.1 M 53.27 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —