Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.36 M15.38 M17.14 M12.76 M26.3 M18.82 M 19.57 M Research & development —————— — Operating income 196.58 M221.91 M190.24 M125.7 M168.06 M282.45 M 286.26 M Non-Operating Income, Total 3.53 M918 K835 K-23.77 M989 K-67.02 M 68.69 M Interest expense, net of interest capitalized 12.26 M5.56 M15.85 M77.04 M114.53 M107.14 M 102.18 M Non-Operating Income, excl. Interest Expenses -8.72 M-4.64 M-15.01 M-100.81 M-113.55 M-174.16 M -33.49 M Unusual income/expense —————— — Pretax income 58.52 M69.08 M52.18 M15.85 M23.16 M22.59 M 35.28 M Equity in earnings —————— — Taxes 13.84 M16.4 M12.18 M4.16 M5.38 M5.15 M 8.19 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 44.67 M52.68 M40.01 M11.7 M17.78 M17.44 M 27.09 M Discontinued operations —————— — Net income 44.67 M52.68 M40.01 M11.7 M17.78 M17.44 M 27.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 43.91 M51.88 M39.59 M11.7 M17.74 M17.47 M 27.02 M Basic earnings per share (Basic EPS) 2.573.022.120.590.840.69 1.07 Diluted earnings per share (Diluted EPS) 2.522.972.10.580.830.68 1.05 Average basic shares outstanding 17.11 M17.19 M18.64 M19.92 M21.05 M25.38 M — Diluted shares outstanding 17.44 M17.49 M18.88 M20.14 M21.32 M25.7 M — EBITDA 188.53 M212.84 M177.37 M98.43 M51.02 M181.21 M 190.12 M EBIT 179.14 M211.75 M169.53 M40.62 M41.18 M165.89 M 175.36 M Cost of revenue 10.9 M-3.5 M—2.06 M18.14 M556 K -5.19 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.98 M8.1 M7.84 M7.8 M9.84 M15.32 M 14.76 M