Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 49.09 M46.26 M45.61 M45.17 M46.57 M54.11 M 55.53 M Research & development —————— — Operating income 123.96 M158.95 M200.05 M226.69 M243.32 M253.58 M 254.51 M Non-Operating Income, Total 5.19 M2.2 M-246 K-4.84 M-7.48 M-568 K -14 K Interest expense, net of interest capitalized 10.48 M6.22 M18.65 M96.77 M118.87 M124.44 M 123.49 M Non-Operating Income, excl. Interest Expenses -5.29 M-4.02 M-18.89 M-101.6 M-126.35 M-125.01 M -123.5 M Unusual income/expense —————— — Pretax income 69.35 M70.88 M108.16 M129.66 M144.76 M138.42 M 140.88 M Equity in earnings 7.41 M150 K-2.77 M4.93 M-831 K-1.73 M 1.4 M Taxes 15.76 M17.79 M26.69 M36.75 M39.16 M35.71 M 34.84 M Non-controlling/minority interest 0————— — After tax other income/expense —————— — Net income before discontinued operations 46.19 M52.94 M81.48 M87.98 M106.43 M104.45 M 104.64 M Discontinued operations —————— — Net income 46.19 M52.94 M81.48 M87.98 M106.43 M104.45 M 104.64 M Dilution adjustment 00000— — Preferred dividends 22 K22 K22 K00— — Diluted net income available to common stockholders 46.17 M52.91 M81.45 M87.98 M106.43 M104.45 M 104.64 M Basic earnings per share (Basic EPS) 1.481.72.642.883.483.44 3.47 Diluted earnings per share (Diluted EPS) 1.481.682.612.863.443.41 3.44 Average basic shares outstanding 31.13 M31.1 M30.82 M30.55 M30.59 M30.33 M — Diluted shares outstanding 31.23 M31.51 M31.19 M30.79 M30.94 M30.63 M — EBITDA 117.64 M155.59 M192.01 M145.52 M162.87 M133.34 M 136.82 M EBIT 111.44 M151.71 M179.63 M127.21 M122.37 M127.12 M 128.87 M Cost of revenue 24.79 M-287 K———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.19 M3.64 M3.55 M3.53 M4.7 M6.22 M 7.95 M