Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 462 M423 M428 M455 M411 M397 M 1.69 B Research & development 859 M893 M901 M917 M928 M1.03 B 3.77 B Operating income 2.17 B2.17 B2.23 B1.71 B1.83 B2.52 B 8.3 B Non-Operating Income, Total 127 M344 M493 M814 M1.13 B1.54 B 3.98 B Interest expense, net of interest capitalized 64 M68 M66 M71 M69 M69 M 275 M Non-Operating Income, excl. Interest Expenses 55 M55 M31 M117 M494 M699 M 1.34 B Unusual income/expense 8 M221 M396 M626 M566 M771 M 2.36 B Pretax income 2.12 B2.32 B2.56 B2.27 B2.33 B3.23 B 10.38 B Equity in earnings —————— — Taxes 934 M185 M784 M370 M302 M419 M 1.88 B Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.19 B2.14 B1.78 B1.9 B2.03 B2.81 B 8.51 B Discontinued operations —————— — Net income 1.19 B2.14 B1.78 B1.9 B2.03 B2.81 B 8.51 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.19 B2.14 B1.78 B1.9 B2.03 B2.81 B 8.51 B Basic earnings per share (Basic EPS) 1.462.642.232.382.553.53 10.69 Diluted earnings per share (Diluted EPS) 1.452.632.222.362.543.51 10.63 Average basic shares outstanding 814 M809 M798 M804 M793 M794 M — Diluted shares outstanding 819 M812 M802 M808 M799 M799 M — EBITDA —————— — EBIT 2.17 B2.17 B2.23 B1.71 B1.83 B2.52 B 8.3 B Cost of revenue 3.67 B3.62 B3.74 B3.54 B3.58 B3.96 B 14.81 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —