Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 462 M423 M428 M455 M411 M397 M411 M 1.67 B Research & development 859 M893 M901 M917 M928 M1.03 B1.1 B 3.97 B Operating income 2.17 B2.17 B2.23 B1.71 B1.83 B2.52 B3.08 B 9.14 B Non-Operating Income, Total 127 M344 M493 M814 M1.13 B1.54 B-225 M 3.26 B Interest expense, net of interest capitalized 64 M68 M66 M71 M69 M69 M68 M 277 M Non-Operating Income, excl. Interest Expenses 55 M55 M31 M117 M494 M699 M-193 M 1.12 B Unusual income/expense 8 M221 M396 M626 M566 M771 M-100 M 1.86 B Pretax income 2.12 B2.32 B2.56 B2.27 B2.33 B3.23 B2.91 B 10.73 B Equity in earnings ——————— — Taxes 934 M185 M784 M370 M302 M419 M369 M 1.46 B Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 1.19 B2.14 B1.78 B1.9 B2.03 B2.81 B2.54 B 9.27 B Discontinued operations ——————— — Net income 1.19 B2.14 B1.78 B1.9 B2.03 B2.81 B2.54 B 9.27 B Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 1.19 B2.14 B1.78 B1.9 B2.03 B2.81 B2.54 B 9.27 B Basic earnings per share (Basic EPS) 1.462.642.232.382.553.533.2 11.66 Diluted earnings per share (Diluted EPS) 1.452.632.222.362.543.513.17 11.58 Average basic shares outstanding 814 M809 M798 M804 M793 M794 M794 M — Diluted shares outstanding 819 M812 M802 M808 M799 M799 M800 M — EBITDA ——————— — EBIT 2.17 B2.17 B2.23 B1.71 B1.83 B2.52 B3.08 B 9.14 B Cost of revenue 3.67 B3.62 B3.74 B3.54 B3.58 B3.96 B4.53 B 15.6 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) ——————— —