Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 55.98 M70.44 M78.24 M76.33 M72.82 M75.27 M 76.56 M Research & development 140.76 M167.34 M204.95 M215.05 M226.11 M238.52 M 237.84 M Operating income -61.17 M-29.64 M-74.26 M-154.56 M-126.59 M-82.53 M -76.08 M Non-Operating Income, Total 3.86 M1 M3.32 M6.03 M8.87 M8.83 M 8.74 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3.86 M1 M3.32 M6.03 M8.87 M8.83 M 8.74 M Unusual income/expense —————— — Pretax income -57.3 M-28.64 M-70.94 M-148.53 M-117.73 M-73.7 M -67.35 M Equity in earnings —————— — Taxes 2.48 M-2.23 M-5.55 M20.89 M-602 K2.17 M 2.28 M Non-controlling/minority interest —————— — After tax other income/expense -65 K509 K751 K-1.12 M-502 K-125 K -169 K Net income before discontinued operations -59.79 M-26.41 M-65.39 M-169.42 M-117.13 M-75.86 M -69.63 M Discontinued operations —————— — Net income -59.79 M-26.41 M-65.39 M-169.42 M-117.13 M-75.86 M -69.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -59.79 M-26.41 M-65.39 M-169.42 M-117.13 M-75.86 M -69.63 M Basic earnings per share (Basic EPS) -1.72-0.72-1.7-4.25-2.84-1.78 -1.61 Diluted earnings per share (Diluted EPS) -1.72-0.72-1.7-4.25-2.84-1.78 -1.61 Average basic shares outstanding 34.68 M36.58 M38.36 M39.88 M41.3 M42.7 M — Diluted shares outstanding 34.68 M36.58 M38.36 M39.88 M41.3 M42.7 M — EBITDA -57.84 M-18.01 M-71.04 M-150.91 M-100.53 M-56.94 M -66.11 M EBIT -61.17 M-29.64 M-74.26 M-154.56 M-126.59 M-82.53 M -76.08 M Cost of revenue 87.42 M123.72 M128.67 M89.66 M112.53 M159.44 M 166.87 M Other cost of goods sold 00———— — Depreciation & amortization (cash flow) 3.32 M11.63 M3.22 M3.65 M26.06 M25.59 M 9.97 M