Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 886 M991 M1.07 B1.2 B1.25 B1.4 B 4.92 B Research & development 1.73 B1.89 B2.14 B2.33 B2.4 B2.53 B 9.39 B Operating income 806 M-134 M1.27 B1.75 B1.48 B1.99 B 6.49 B Non-Operating Income, Total 39 M98 M82 M358 M165 M598 M 1.2 B Interest expense, net of interest capitalized 20 M38 M37 M36 M37 M37 M 147 M Non-Operating Income, excl. Interest Expenses -20 M-38 M-37 M-36 M-37 M-37 M -147 M Unusual income/expense 39 M98 M82 M358 M165 M598 M 1.2 B Pretax income 832 M-66 M1.32 B2.08 B1.61 B2.56 B 7.57 B Equity in earnings 7 M8 M10 M1 M6 M6 M 23 M Taxes 123 M-834 M153 M455 M238 M252 M 1.1 B Non-controlling/minority interest —————— — After tax other income/expense -39 M8 M36 M-91 M-28 M-33 M -116 M Net income before discontinued operations 709 M768 M1.17 B1.62 B1.37 B2.31 B 6.47 B Discontinued operations 0104 M71 M-109 M11 M-8 M -35 M Net income 709 M872 M1.24 B1.51 B1.38 B2.3 B 6.43 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 709 M872 M1.24 B1.51 B1.38 B2.3 B 6.43 B Basic earnings per share (Basic EPS) 0.440.540.760.930.851.4 3.94 Diluted earnings per share (Diluted EPS) 0.440.540.750.920.841.38 3.89 Average basic shares outstanding 1.62 B1.62 B1.63 B1.62 B1.63 B1.63 B — Diluted shares outstanding 1.63 B1.63 B1.64 B1.64 B1.65 B1.66 B — EBITDA 1.55 B1.19 B3.16 B4.25 B2.23 B3.31 B 12.94 B EBIT 806 M-134 M1.27 B1.75 B1.48 B1.99 B 6.49 B Cost of revenue 3.7 B4.63 B4.47 B4.69 B4.84 B5.33 B 19.33 B Other cost of goods sold 3.45 B4.37 B4.21 B4.43 B4.58 B5.07 B 18.29 B Depreciation & amortization (cash flow) 742 M1.32 B1.89 B2.49 B757 M1.32 B 6.46 B