Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.48 M4.66 M28.7 M31.6 M43.09 M57.65 M 57.65 M Research & development ——8.97 M7.99 M11.43 M15.74 M 15.74 M Operating income -23.16 M-21.09 M-33.01 M-11.37 M-1.08 M11.45 M 11.45 M Non-Operating Income, Total 700 K100 K-1.97 M-1.44 M-965 K-2.15 M -1.05 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 700 K100 K-1.82 M-700 K-700 K-1.1 M 0 Unusual income/expense ——-148 K-736 K-265 K-1.05 M -1.05 M Pretax income -23.51 M-21.04 M-34.83 M-10.8 M2.37 M16.75 M 16.75 M Equity in earnings ————-132 K220 K 220 K Taxes -832 K-1.85 M215 K309 K-3.67 M-117.06 M -117.06 M Non-controlling/minority interest —————— — After tax other income/expense —-525 K-600 K-44 K587 K-316 K -316 K Net income before discontinued operations -22.68 M-19.19 M-35.04 M-11.11 M6.03 M133.81 M 133.81 M Discontinued operations —————— — Net income -22.68 M-19.19 M-35.04 M-11.11 M6.03 M133.81 M 133.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -22.68 M-19.19 M-35.04 M-11.11 M6.03 M133.81 M 133.81 M Basic earnings per share (Basic EPS) -0.95-0.71-1.26-0.370.163.12 3.12 Diluted earnings per share (Diluted EPS) -0.95-0.71-1.26-0.370.163.05 3.05 Average basic shares outstanding 23.88 M27.2 K27.85 M29.82 M36.99 M42.95 M — Diluted shares outstanding 23.88 M27.2 K27.85 M29.82 M37.72 M43.9 M — EBITDA 87.34 M99.23 M-30.41 M-4.72 M4.48 M21.22 M 18.43 M EBIT 82.44 M96.53 M-33.01 M-11.37 M-1.08 M11.45 M 11.45 M Cost of revenue —1.9 M97.46 M110.36 M160.96 M207.78 M 207.78 M Other cost of goods sold —1.9 M1.47 M1.97 M1.53 M3.5 M 3.5 M Depreciation & amortization (cash flow) 4.9 M2.7 M2.6 M6.65 M5.56 M9.77 M 6.99 M