Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.37 M6.69 M3.55 M3.67 M3.02 M2.89 M 2.89 M Research & development ——1.52 M—691.15 K613.58 K 613.58 K Operating income -7.97 M-9.06 M-4.22 M-4.58 M-3.6 M-3.14 M -3.14 M Non-Operating Income, Total 1 593——176.47 K-13.47 K47.27 K 47.27 K Interest expense, net of interest capitalized 3.57 M3.38 M———— — Non-Operating Income, excl. Interest Expenses -3.56 M——176.47 K-13.47 K47.27 K 47.27 K Unusual income/expense ———0—— — Pretax income -5.7 M-7.44 M-2.7 M-4.4 M-3.62 M-3.1 M -3.1 M Equity in earnings —————— — Taxes 023.3 M24.2 M17 K00 — Non-controlling/minority interest —————— — After tax other income/expense -3.61 M-3 40571.2 K——— — Net income before discontinued operations -11.59 M-9.06 M-4.15 M-4.4 M-3.62 M-3.1 M -3.1 M Discontinued operations —————— — Net income -11.59 M-9.06 M-4.15 M-4.4 M-3.62 M-3.1 M -3.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -11.59 M-9.06 M-4.15 M-4.4 M-3.62 M-3.1 M -3.1 M Basic earnings per share (Basic EPS) -7.08-4.68-1.68-1.73-1.03-0.63 -0.63 Diluted earnings per share (Diluted EPS) —-4.68-1.68-1.73-1.03-0.63 -0.63 Average basic shares outstanding —1.94 M2.47 M2.54 M3.53 M4.94 M — Diluted shares outstanding —1.94 M2.47 M3.18 M4.13 M4.94 M — EBITDA -7.22 M-8.18 M-4.2 M-4.55 M-3.17 M-3.12 M -3.12 M EBIT -7.97 M-9.06 M-4.88 M-5.09 M-3.6 M-3.14 M -3.14 M Cost of revenue ——657.14 K508.32 K—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 751.5 K875.6 K682.48 K533.67 K433.8 K25.54 K 25.54 K