Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 201.75 M190.1 M219.65 M216.61 M161.7 M 166.61 M Research & development ————— — Operating income 111.68 M36.16 M136.35 M161.39 M140.24 M 28.21 M Non-Operating Income, Total -7.35 M-69.66 M239 K-1.22 M-3.37 M 10.84 M Interest expense, net of interest capitalized 2.57 M973 K966 K1.04 M1.23 M 847 K Non-Operating Income, excl. Interest Expenses 1.19 M-70.16 M-959 K-1.04 M-1.23 M -847 K Unusual income/expense -11.12 M-476 K232 K-1.22 M-3.37 M 10.84 M Pretax income 77.44 M-42.98 M122.69 M151.97 M126.54 M 23.93 M Equity in earnings ————— — Taxes 18.67 M-13.26 M28.96 M35.75 M27.08 M 6.39 M Non-controlling/minority interest ————— — After tax other income/expense -4.14 M-489 K-7.52 M-1.88 M-2.95 M -3.81 M Net income before discontinued operations 58.76 M-29.72 M93.72 M116.22 M99.46 M 17.54 M Discontinued operations ————— — Net income 58.76 M-29.72 M93.72 M116.22 M99.46 M 17.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 58.76 M-29.72 M93.72 M116.22 M99.46 M 17.54 M Basic earnings per share (Basic EPS) 3.46-1.795.647.26.55 1.19 Diluted earnings per share (Diluted EPS) 3.45-1.795.627.156.5 1.18 Average basic shares outstanding 16.97 M16.59 M16.61 M16.14 M15.19 M 58.84 M Diluted shares outstanding 17.04 M16.59 M16.68 M16.26 M15.3 M 59.06 M EBITDA 168.56 M38.45 M205.82 M228.56 M202.67 M 121.78 M EBIT 68.28 M-58.16 M112.08 M149.78 M146.76 M 58.47 M Cost of revenue 1.42 B1.63 B1.71 B1.47 B1.4 B 1.29 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 100.29 M96.61 M93.74 M78.78 M55.91 M 63.31 M