Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 7.57 M36 M10.74 M216.64 M15.92 M46.01 M 289.32 M Non-Operating Income, Total 9.19 M12.5 M38 M18.64 M34.81 M33.02 M 124.48 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 8.44 M14.95 M34.51 M20.06 M32.24 M31.33 M 118.14 M Unusual income/expense 751 K-2.45 M3.49 M-1.41 M2.57 M1.7 M 6.34 M Pretax income 3.21 M24.84 M25.84 M87.58 M33.89 M67.34 M 214.65 M Equity in earnings —————— — Taxes -2.12 M8.03 M-228 K16.49 M4.56 M13.39 M 34.21 M Non-controlling/minority interest 5.05 M8.95 M5.93 M3.66 M-3.86 M-2.62 M 3.12 M After tax other income/expense -17.3 M6.99 M-9.74 M28.27 M-4.7 M-24.37 M -10.54 M Net income before discontinued operations 284 K7.86 M20.14 M67.43 M33.19 M56.56 M 177.32 M Discontinued operations —————— — Net income 284 K7.86 M20.14 M67.43 M33.19 M56.56 M 177.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 284 K7.86 M20.14 M67.43 M33.19 M56.56 M 177.32 M Basic earnings per share (Basic EPS) 0.010.230.59—0.981.66 — Diluted earnings per share (Diluted EPS) 0.010.230.591.960.971.65 5.17 Average basic shares outstanding 34.1 M34.2 M34.01 M34.04 M33.96 M34.06 M — Diluted shares outstanding 34.32 M34.3 M34.18 M34.34 M34.16 M34.27 M — EBITDA 41.91 M69.07 M43.39 M249.9 M50.03 M80.65 M 423.97 M EBIT 7.57 M36 M10.74 M216.64 M15.92 M46.01 M 289.32 M Cost of revenue 2.51 B2.98 B2.51 B2.3 B2.47 B2.87 B 10.15 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 34.34 M33.07 M32.65 M33.27 M34.11 M34.63 M 134.66 M