Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.14 B1.29 B1.39 B1.12 B921.64 M770.42 M 792.43 M Research & development 68.8 M70.93 M73.82 M96.54 M95.36 M87.36 M 70.71 M Operating income -6.37 M-76.51 M-126.31 M-26.5 M21.89 M65.41 M 35.94 M Non-Operating Income, Total 1.7 M-2.51 M1.18 M18.43 M18.36 M17.59 M 17.86 M Interest expense, net of interest capitalized 14.18 M23.48 M20.11 M20.14 M20.17 M20.47 M 20.75 M Non-Operating Income, excl. Interest Expenses -12.48 M-25.98 M-18.93 M-1.75 M18.9 M15.74 M 16.68 M Unusual income/expense —-13 K5 00040 K-540 K1.84 M 1.18 M Pretax income -19.33 M-102.51 M-145.23 M-28.21 M20.08 M62.53 M 33.05 M Equity in earnings —————— — Taxes -15.17 M-32.01 M-17.25 M1.84 M-16.77 M18.7 M 13.3 M Non-controlling/minority interest 2.12 M884 K468 K629 K844 K0 — After tax other income/expense -1.6 M-5.11 M45 K-232 K433 K1.19 M 295 K Net income before discontinued operations -6.28 M-71.38 M-128.45 M-30.05 M36.85 M43.83 M 19.75 M Discontinued operations ———-10.26 M00 — Net income -6.28 M-71.38 M-128.45 M-40.31 M36.85 M43.83 M 19.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.28 M-71.38 M-128.45 M-40.94 M36 M43.83 M 19.75 M Basic earnings per share (Basic EPS) -0.1-1.4-2.6-0.80.70.96 0.44 Diluted earnings per share (Diluted EPS) -0.1-1.4-2.6-0.80.70.94 0.42 Average basic shares outstanding 49.82 M50.28 M50.3 M50.59 M50 M45.79 M — Diluted shares outstanding 49.82 M50.28 M50.3 M50.59 M50.67 M46.45 M — EBITDA 89.16 M-837 K404.47 M137.61 M168.12 M188.16 M 154.32 M EBIT -6.37 M-76.51 M311.75 M36.05 M79.46 M112.84 M 80.05 M Cost of revenue 173.28 M325.88 M438.06 M62.55 M57.58 M47.44 M 44.11 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 95.52 M75.68 M92.71 M101.56 M88.65 M75.32 M 74.27 M