Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.32 M1.79 M2.07 M2.48 M3.55 M 9.89 M Research & development ————— — Operating income -3.63 M583.3 K5.73 M215.9 K3.7 M 10.22 M Non-Operating Income, Total 237.61 K154.03 K146.66 K704.61 K139.84 K 1.15 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 237.61 K-1.02 M-6.29 M-1.71 M-4.44 M -13.46 M Unusual income/expense -2 M1.17 M6.44 M2.41 M4.58 M 14.6 M Pretax income -3.39 M737.33 K5.88 M920.51 K3.84 M 11.37 M Equity in earnings ————— — Taxes -48.28 K92.67 K556.59 K662.41 K437.4 K 1.75 M Non-controlling/minority interest -1.33 M295.72 K2 M115.69 K1.33 M 3.74 M After tax other income/expense ————— — Net income before discontinued operations -3.34 M644.66 K5.32 M258.1 K2.07 M 8.3 M Discontinued operations ————— — Net income -3.34 M644.66 K5.32 M258.1 K2.07 M 8.3 M Dilution adjustment 1.33 M-295.72 K-2 M-115.69 K— — Preferred dividends 0000— — Diluted net income available to common stockholders -2.01 M348.94 K3.31 M142.41 K2.07 M 5.88 M Basic earnings per share (Basic EPS) -0.050.010.0800.05 0.14 Diluted earnings per share (Diluted EPS) -0.050.010.0800.05 0.14 Average basic shares outstanding 40.56 M40.62 M40.62 M40.63 M40.66 M — Diluted shares outstanding 40.56 M40.62 M40.62 M40.63 M40.66 M — EBITDA -3.55 M812.73 K6.31 M2.26 M4.88 M 14.26 M EBIT -3.63 M583.3 K5.73 M215.9 K3.7 M 10.22 M Cost of revenue ————1.55 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 73.11 K229.43 K582.6 K2.05 M1.18 M 4.04 M