Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 3.32 M1.79 M2.07 M2.48 M3.55 M5.45 M 13.55 M Research & development —————— — Operating income -3.63 M583.3 K5.73 M215.9 K3.7 M1.91 M 11.55 M Non-Operating Income, Total 237.61 K154.03 K146.66 K704.61 K139.84 K148.44 K 1.14 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 237.61 K-1.02 M-6.29 M-1.71 M-4.44 M-4.44 M -16.88 M Unusual income/expense -2 M1.17 M6.44 M2.41 M4.58 M4.59 M 18.02 M Pretax income -3.39 M737.33 K5.88 M920.51 K3.84 M2.06 M 12.69 M Equity in earnings —————— — Taxes -48.28 K92.67 K556.59 K662.41 K437.4 K-1.74 M -80.84 K Non-controlling/minority interest -1.33 M295.72 K2 M115.69 K1.33 M1.44 M 4.89 M After tax other income/expense —————— — Net income before discontinued operations -3.34 M644.66 K5.32 M258.1 K2.07 M2.36 M 10.01 M Discontinued operations —————— — Net income -3.34 M644.66 K5.32 M258.1 K2.07 M2.36 M 10.01 M Dilution adjustment 1.33 M-295.72 K-2 M-115.69 K—— — Preferred dividends 0000—— — Diluted net income available to common stockholders -2.01 M348.94 K3.31 M142.41 K2.07 M2.36 M 7.89 M Basic earnings per share (Basic EPS) -0.050.010.0800.050.06 0.19 Diluted earnings per share (Diluted EPS) -0.050.010.0800.050.06 0.19 Average basic shares outstanding 40.56 M40.62 M40.62 M40.63 M40.66 M40.9 M — Diluted shares outstanding 40.56 M40.62 M40.62 M40.63 M40.66 M40.9 M — EBITDA -3.55 M812.73 K6.31 M2.26 M4.88 M1.33 M 14.78 M EBIT -3.63 M583.3 K5.73 M215.9 K3.7 M446.14 K 10.09 M Cost of revenue 838.39 K———1.55 M1.47 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 73.11 K229.43 K582.6 K2.05 M1.18 M881.98 K 4.69 M