ANNAW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 771.7 K644.6 K4.03 M11.22 M9.14 M9.34 M 33.73 M Gross profit 771.7 K644.6 K4.03 M11.22 M9.14 M7.79 M 32.18 M Operating expenses 10.81 M4.27 M3.45 M5.5 M8.92 M5.1 M 22.97 M Selling/general/admin expenses 1.79 M3.32 M1.79 M2.07 M2.48 M3.55 M 9.89 M Research & development —————— — Operating income -10.04 M-3.63 M583.3 K5.73 M215.9 K3.7 M 10.22 M Non-Operating Income, Total 622.62 K237.61 K154.03 K146.66 K704.61 K139.84 K 1.15 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.75 M237.61 K-1.02 M-6.29 M-1.71 M-4.44 M -13.46 M Unusual income/expense -1.13 M-2 M1.17 M6.44 M2.41 M4.58 M 14.6 M Pretax income -9.41 M-3.39 M737.33 K5.88 M920.51 K3.84 M 11.37 M Equity in earnings —————— — Taxes —-48.28 K92.67 K556.59 K662.41 K437.4 K 1.75 M Non-controlling/minority interest -87.51 K-1.33 M295.72 K2 M115.69 K1.33 M 3.74 M After tax other income/expense —————— — Net income before discontinued operations -9.41 M-3.34 M644.66 K5.32 M258.1 K2.07 M 8.3 M Discontinued operations —————— — Net income -9.41 M-3.34 M644.66 K5.32 M258.1 K2.07 M 8.3 M Dilution adjustment 87.51 K1.33 M-295.72 K-2 M-115.69 K— — Preferred dividends 00000— — Diluted net income available to common stockholders -9.33 M-2.01 M348.94 K3.31 M142.41 K2.07 M 5.88 M Basic earnings per share (Basic EPS) —-0.050.010.0800.05 0.14 Diluted earnings per share (Diluted EPS) -0.25-0.050.010.0800.05 0.14 Average basic shares outstanding 38.29 M40.56 M40.62 M40.62 M40.63 M40.66 M — Diluted shares outstanding 38.29 M40.56 M40.62 M40.62 M40.63 M40.66 M — EBITDA -9.96 M-3.55 M812.73 K6.31 M2.26 M4.88 M 14.26 M EBIT -10.04 M-3.63 M583.3 K5.73 M215.9 K3.7 M 10.22 M Cost of revenue —————1.55 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 82.2 K73.11 K229.43 K582.6 K2.05 M1.18 M 4.04 M