Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 97.95 M97.41 M94.4 M94.07 M91.71 M84.67 M 84.67 M Research & development 5.38 M5.5 M6.36 M6.85 M7.71 M6.09 M 6.09 M Operating income 23.5 M-56.52 M-12.7 M-12.5 M-154 K-9 M -9 M Non-Operating Income, Total 797 K987 K427 K179 K200 K-163 K -163 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 300 K-324 K-761 K39 K60 K-276 K -276 K Unusual income/expense 497 K1.31 M1.19 M140 K140 K113 K 113 K Pretax income 24.29 M-55.54 M-12.27 M-12.32 M46 K-9.16 M -9.16 M Equity in earnings —————— — Taxes 5.89 M9.34 M-249 K-70 K123 K45 K 45 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 18.41 M-64.88 M-12.02 M-12.25 M-77 K-9.21 M -9.21 M Discontinued operations —————— — Net income 18.41 M-64.88 M-12.02 M-12.25 M-77 K-9.21 M -9.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 18.41 M-64.88 M-12.02 M-12.25 M-77 K-9.21 M -9.21 M Basic earnings per share (Basic EPS) 1.31-4.66-0.9-0.94-0.01-0.73 -0.73 Diluted earnings per share (Diluted EPS) 1.29-4.66-0.9-0.94-0.01-0.73 -0.73 Average basic shares outstanding 14 M13.93 M13.37 M12.97 M12.81 M12.59 M — Diluted shares outstanding 14.22 M13.93 M13.37 M12.97 M12.81 M12.59 M — EBITDA 43.32 M-39.56 M3.81 M3.6 M13.12 M3.44 M 3.44 M EBIT 23.5 M-56.52 M-12.7 M-12.5 M-154 K-9 M -9 M Cost of revenue 149.86 M133.29 M103.14 M112.67 M123.06 M105.34 M 105.34 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.83 M16.97 M16.51 M16.1 M13.28 M12.44 M 12.44 M