Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 43.73 M76.6 M92.44 M68.93 M59.99 M49.02 M — Research & development 49.49 M110.67 M114.5 M77.67 M80.34 M55.46 M — Operating income -5.19 M-80.69 M-115.76 M-87.32 M-53.31 M-9.41 M -48.75 M Non-Operating Income, Total -65.4 K-806 K-13.43 M-18.57 M-3.16 M3.08 M — Interest expense, net of interest capitalized ———20 K253 K36 K — Non-Operating Income, excl. Interest Expenses -65.4 K-806 K-13.43 M-18.59 M-3.41 M3.04 M — Unusual income/expense —————— — Pretax income -2.55 M-71.84 M-119.96 M-86.77 M-38.99 M9.88 M -235.83 M Equity in earnings —————— — Taxes 561.79 K840 K663 K422 K258 K323 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.11 M-72.36 M-120.38 M-87.22 M-42.73 M9.53 M -241.91 M Discontinued operations —————— — Net income -3.11 M-72.36 M-120.38 M-87.22 M-42.73 M9.53 M -241.91 M Dilution adjustment 483.44 M00——— — Preferred dividends 683.62 M00——— — Diluted net income available to common stockholders -203.3 M-72.36 M-120.38 M-87.22 M-42.73 M9.53 M -241.91 M Basic earnings per share (Basic EPS) ——-0.27-0.22-0.110.03 — Diluted earnings per share (Diluted EPS) —-453.64-0.27-0.22-0.110.02 -0.58 Average basic shares outstanding ——446.43 M398.38 M373.12 M367.9 M — Diluted shares outstanding —159.5 K446.43 M398.38 M373.12 M395.42 M — EBITDA -2.4 M-74.98 M-98.02 M-31.23 M-34.73 M-8.81 M — EBIT -6.86 M-83.26 M-107.52 M-38.31 M-38.2 M-10.82 M — Cost of revenue 47.2 M63.98 M61.25 M52.06 M47.81 M47.39 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.46 M8.28 M9.5 M7.1 M3.46 M2.01 M 4.88 M