AQMS

Value 202020212022202320242025 TTM Total revenue 108 K173 K4 00025 K0-9.94 M -825 K Gross profit -5.37 M-6.84 M-3.96 M-6.26 M-7.21 M-12.35 M -3.23 M Operating expenses 21.05 M16.25 M10.58 M16.65 M15.74 M20.49 M 16.73 M Selling/general/admin expenses 9 M9.69 M9.81 M11.64 M11.97 M10.48 M 10.48 M Research & development 1.03 M933 K1.81 M1.74 M1.59 M1.32 M 1.32 M Operating income -15.39 M-17.46 M-15.58 M-24.46 M-23.85 M-23.33 M -23.33 M Non-Operating Income, Total -10.37 M-726 K154 K526 K-705 K687 K 687 K Interest expense, net of interest capitalized 1.62 M21 K125 K621 K574 K667 K 667 K Non-Operating Income, excl. Interest Expenses -11.99 M-747 K29 K-95 K-1.28 M20 K 20 K Unusual income/expense —————— — Pretax income -25.76 M-18.19 M-15.43 M-23.94 M-24.55 M-22.64 M -22.64 M Equity in earnings —————— — Taxes 2 0002 0002 0002 0003 0002 000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -25.76 M-18.19 M-15.43 M-23.94 M-24.55 M-22.65 M -22.65 M Discontinued operations —————— — Net income -25.76 M-18.19 M-15.43 M-23.94 M-24.55 M-22.65 M -22.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -25.76 M-18.19 M-15.43 M-23.94 M-24.55 M-22.65 M -22.65 M Basic earnings per share (Basic EPS) ——-40-50-38.3-15.15 -15.15 Diluted earnings per share (Diluted EPS) ——-40.71-50.97-38.25-15.15 -22.87 Average basic shares outstanding ——379.06 K469.66 K641.96 K1.49 M 4.64 M Diluted shares outstanding ——379.06 K469.66 K641.96 K1.49 M 4.64 M EBITDA -12.71 M-16.68 M-14.89 M-23.26 M-22.74 M-30.4 M -21.18 M EBIT -15.39 M-17.46 M-15.58 M-24.46 M-23.85 M-33.27 M -24.16 M Cost of revenue 5.48 M7.02 M3.96 M6.28 M7.21 M2.41 M 2.41 M Other cost of goods sold —146 K0—283 K0 — Depreciation & amortization (cash flow) 2.69 M780 K692 K1.21 M1.11 M1.22 M 1.33 M