ARBEW

Value 20212022202320242025 TTM Total revenue 2.25 M3.52 M1.47 M768 K1.03 M — Gross profit 809 K2.23 M-38 K-785 K-802 K — Operating expenses 34.09 M49.97 M46.85 M48.87 M47.4 M — Selling/general/admin expenses 5.52 M13.23 M12.77 M13.78 M12.58 M — Research & development 28.56 M36.73 M34.08 M35.09 M34.82 M — Operating income 33.28 M-47.73 M-46.88 M-49.65 M-48.2 M — Non-Operating Income, Total 24.81 M—3.38 M336 K1.78 M — Interest expense, net of interest capitalized 354 K———— — Non-Operating Income, excl. Interest Expenses 24.46 M—3.38 M336 K1.78 M — Unusual income/expense ————— — Pretax income 58.09 M40.49 M43.5 M49.32 M46.42 M 98.74 M Equity in earnings ————— — Taxes 00000 -1 000 Non-controlling/minority interest -58.09 M-40.49 M-43.5 M—— — After tax other income/expense ————5.26 M — Net income before discontinued operations -58.09 M-40.49 M-43.5 M-49.32 M-46.42 M 98.75 M Discontinued operations ————— — Net income -58.09 M-40.49 M-43.5 M-49.32 M-46.42 M 98.75 M Dilution adjustment —-48.92 M0—— — Preferred dividends —-48.92 M-44.26 M—— — Diluted net income available to common stockholders -58.09 M-40.49 M756 K-49.32 M-46.42 M 98.75 M Basic earnings per share (Basic EPS) —-0.64-0.6-0.61-0.42 — Diluted earnings per share (Diluted EPS) -42.63-0.8-0.71-0.61-0.42 1.06 Average basic shares outstanding —68.49 M72.02 M80.95 M111.38 M — Diluted shares outstanding 1.36 M60.96 M62.39 M80.95 M111.38 M — EBITDA -32.59 M-46.77 M-46.33 M-49.07 M-47.67 M — EBIT -33.28 M-47.73 M-46.88 M-49.65 M-48.2 M — Cost of revenue 1.44 M1.28 M1.51 M1.55 M1.83 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 684 K962 K557 K585 K538 K —