Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 38.16 M6.63 M37.31 M54.63 M-8.26 M3.43 M 87.11 M Non-Operating Income, Total 1.69 M299 K1.61 M2.21 M1.02 M-476 K 4.37 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.93 M1.15 M1.04 M1.37 M1.2 M676 K 4.28 M Unusual income/expense -240 K-851 K578 K847 K-180 K-1.15 M 93 K Pretax income 37.46 M4.17 M35.97 M53.51 M-10.55 M-1.33 M 77.59 M Equity in earnings —————— — Taxes 8.43 M1.04 M10.16 M14.23 M-2.44 M-297 K 21.66 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 29.04 M2.53 M25.81 M39.27 M-8.12 M-1.04 M 55.93 M Discontinued operations 0600 K000— — Net income 29.04 M3.13 M25.81 M39.27 M-8.12 M-1.04 M 55.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 29.04 M3.13 M25.81 M39.27 M-8.12 M-1.04 M 55.93 M Basic earnings per share (Basic EPS) 1.250.131.121.73-0.35-0.05 2.45 Diluted earnings per share (Diluted EPS) 1.210.131.121.72-0.35-0.05 2.44 Average basic shares outstanding 23.55 M23.2 M22.94 M22.72 M22.84 M22.34 M — Diluted shares outstanding 23.82 M23.27 M23.01 M22.81 M22.93 M22.34 M — EBITDA 77.53 M46.59 M78.23 M99.03 M36.79 M47.73 M 261.78 M EBIT 38.16 M6.63 M37.31 M54.63 M-8.26 M3.43 M 87.11 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 39.37 M39.96 M40.93 M44.4 M45.05 M44.3 M 174.68 M