Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 6.63 M37.31 M54.63 M-8.26 M3.43 M-20.62 M 29.18 M Non-Operating Income, Total 299 K1.61 M2.21 M1.02 M-476 K3.06 M 5.82 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.15 M1.04 M1.37 M1.2 M676 K906 K 4.15 M Unusual income/expense -851 K578 K847 K-180 K-1.15 M2.15 M 1.67 M Pretax income 4.17 M35.97 M53.51 M-10.55 M-1.33 M-20.96 M 20.66 M Equity in earnings —————— — Taxes 1.04 M10.16 M14.23 M-2.44 M-297 K-7.13 M 4.37 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.53 M25.81 M39.27 M-8.12 M-1.04 M-13.82 M 16.3 M Discontinued operations 600 K000—— — Net income 3.13 M25.81 M39.27 M-8.12 M-1.04 M-13.82 M 16.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.13 M25.81 M39.27 M-8.12 M-1.04 M-13.82 M 16.3 M Basic earnings per share (Basic EPS) 0.131.121.73-0.35-0.05-0.62 0.71 Diluted earnings per share (Diluted EPS) 0.131.121.72-0.35-0.05-0.62 0.7 Average basic shares outstanding 23.2 M22.94 M22.72 M22.84 M22.34 M22.35 M — Diluted shares outstanding 23.27 M23.01 M22.81 M22.93 M22.34 M22.35 M — EBITDA 46.59 M78.23 M99.03 M36.79 M47.73 M24.06 M 207.61 M EBIT 6.63 M37.31 M54.63 M-8.26 M3.43 M-20.62 M 29.18 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 39.96 M40.93 M44.4 M45.05 M44.3 M44.68 M 178.43 M