Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses ————— — Research & development ————— — Operating income 6.63 M37.31 M54.63 M-8.26 M3.43 M 87.11 M Non-Operating Income, Total 299 K1.61 M2.21 M1.02 M-476 K 4.37 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.15 M1.04 M1.37 M1.2 M676 K 4.28 M Unusual income/expense -851 K578 K847 K-180 K-1.15 M 93 K Pretax income 4.17 M35.97 M53.51 M-10.55 M-1.33 M 77.59 M Equity in earnings ————— — Taxes 1.04 M10.16 M14.23 M-2.44 M-297 K 21.66 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.53 M25.81 M39.27 M-8.12 M-1.04 M 55.93 M Discontinued operations 600 K000— — Net income 3.13 M25.81 M39.27 M-8.12 M-1.04 M 55.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.13 M25.81 M39.27 M-8.12 M-1.04 M 55.93 M Basic earnings per share (Basic EPS) 0.131.121.73-0.35-0.05 2.45 Diluted earnings per share (Diluted EPS) 0.131.121.72-0.35-0.05 2.44 Average basic shares outstanding 23.2 M22.94 M22.72 M22.84 M22.34 M — Diluted shares outstanding 23.27 M23.01 M22.81 M22.93 M22.34 M — EBITDA 46.59 M78.23 M99.03 M36.79 M47.73 M 261.78 M EBIT 6.63 M37.31 M54.63 M-8.26 M3.43 M 87.11 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 39.96 M40.93 M44.4 M45.05 M44.3 M 174.68 M