Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.16 M10.52 M12.94 M12.41 M12.26 M12 M 11.08 M Research & development —————— — Operating income -7.8 M6.21 M9.86 M-4.84 M-4.29 M-4.06 M -5.7 M Non-Operating Income, Total -1.21 M9.22 M1.87 M-249 K-222 K225 K 349 K Interest expense, net of interest capitalized 1.42 M1.23 M1.19 M1.24 M621 K414 K 320 K Non-Operating Income, excl. Interest Expenses -2.63 M7.99 M-1.08 M-906 K-577 K-189 K -272 K Unusual income/expense ——1.76 M-582 K-266 K— — Pretax income -9 M15.43 M11.62 M-5.42 M-4.56 M-3.84 M -5.25 M Equity in earnings —————— — Taxes -4.38 M1.18 M1.45 M-64 K-815 K5.32 M 439 K Non-controlling/minority interest 70 K1.35 M893 K570 K151 K2.3 M 599 K After tax other income/expense —————— — Net income before discontinued operations -4.69 M12.89 M9.28 M-5.93 M-3.9 M-11.47 M -6.28 M Discontinued operations —————— — Net income -4.69 M12.89 M9.28 M-5.93 M-3.9 M-11.47 M -6.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.69 M12.89 M9.28 M-5.93 M-3.9 M-11.47 M -6.28 M Basic earnings per share (Basic EPS) -1.343.672.61-1.65-1.08-3.18 -1.74 Diluted earnings per share (Diluted EPS) -1.343.582.58-1.65-1.08-3.18 -1.74 Average basic shares outstanding 3.5 M3.52 M3.56 M3.6 M3.6 M3.6 M — Diluted shares outstanding 3.5 M3.6 M3.6 M3.6 M3.6 M3.6 M — EBITDA -3.89 M9.78 M14.06 M-615 K-293 K-1.01 M -5.57 M EBIT -7.8 M6.21 M9.86 M-4.84 M-4.29 M-4.06 M -5.7 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.91 M3.58 M4.19 M4.22 M4 M3.05 M 131 K