Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.41 M1.47 M1.33 M1.43 M1.47 M1.65 M 5.89 M Research & development —————— — Operating income 2 485510.65 K344.73 K-568.41 K330.02 K286.58 K 392.91 K Non-Operating Income, Total -72.89 K1.37 M-23.47 K-121.24 K-74.57 K-60.7 K -279.98 K Interest expense, net of interest capitalized 75.69 K99.67 K83.67 K107.66 K110.78 K113.05 K 415.15 K Non-Operating Income, excl. Interest Expenses -75.69 K-99.67 K-83.67 K-107.66 K-110.78 K-113.05 K -415.15 K Unusual income/expense 2 7941.46 M60.2 K-13.58 K36.21 K52.35 K 135.18 K Pretax income -70.41 K1.88 M321.26 K-689.65 K255.45 K225.88 K 112.94 K Equity in earnings —————— — Taxes -14.65 K393.81 K67.15 K-44.13 K59.01 K52.41 K 134.43 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -55.76 K1.48 M254.11 K-645.52 K196.44 K173.48 K -21.49 K Discontinued operations 0000—— — Net income -55.76 K1.48 M254.11 K-645.52 K196.44 K173.48 K -21.49 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -55.76 K1.48 M254.11 K-645.52 K196.44 K173.48 K -21.49 K Basic earnings per share (Basic EPS) -0.010.290.05-0.130.040.03 -0.01 Diluted earnings per share (Diluted EPS) -0.010.290.05-0.130.040.03 -0.01 Average basic shares outstanding 5.05 M5.09 M5.11 M5.09 M5.14 M5.19 M — Diluted shares outstanding 5.05 M5.09 M5.11 M5.09 M5.14 M5.19 M — EBITDA 210.56 K700.52 K540.75 K-370.25 K534.61 K491.71 K 1.2 M EBIT 2 485510.65 K344.73 K-568.41 K330.02 K286.58 K 392.91 K Cost of revenue 3.64 M4.28 M4.67 M4.12 M4.73 M5.82 M 19.34 M Other cost of goods sold -2 14273.3 K-107.39 K—-136.97 K259.54 K — Depreciation & amortization (cash flow) 208.07 K189.87 K196.02 K198.16 K204.59 K205.13 K 803.9 K