Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 540.33 K233.88 K267.04 K173.95 K-461.34 K53.78 K 33.43 K Research & development —————— — Operating income -540.33 K-233.88 K-267.04 K-173.95 K-152.43 K-147.18 K -740.6 K Non-Operating Income, Total 360.72 K1.28 M1.28 M1.3 M436.19 K33.19 K 3.05 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 360.72 K632.04 K635.85 K643.82 K213.32 K33.19 K 1.53 M Unusual income/expense —647.08 K646.98 K654.31 K222.87 K— — Pretax income -179.6 K413.2 K379.94 K480.35 K70.44 K-113.99 K 816.74 K Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -179.6 K413.2 K379.94 K480.35 K70.44 K-113.99 K 816.74 K Discontinued operations —————— — Net income -179.6 K413.2 K379.94 K480.35 K70.44 K-113.99 K 816.74 K Dilution adjustment —————-26.2 K — Preferred dividends —————0 — Diluted net income available to common stockholders -875.85 K-959.29 K-1.01 M-923.17 K-555.24 K-140.19 K -2.62 M Basic earnings per share (Basic EPS) 0.04-0.02-0.0200-0.06 -0.08 Diluted earnings per share (Diluted EPS) 0.04-0.02-0.0200-0.06 -0.08 Average basic shares outstanding 2.44 M16.11 M16.11 M16.11 M14.07 M4.68 M — Diluted shares outstanding 2.44 M16.11 M16.11 M16.11 M14.07 M4.68 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —