Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 3.3 M3.34 M3.1 M4.11 M3.83 M4.02 M 15.05 M Research & development —————— — Operating income 11.11 M5.09 M11.83 M9.93 M10.56 M12.63 M 44.94 M Non-Operating Income, Total 264 K244 K616 K249 K227 K328 K 1.42 M Interest expense, net of interest capitalized 7.09 M7.29 M7.48 M7.23 M6.67 M6.76 M 28.14 M Non-Operating Income, excl. Interest Expenses -6.83 M-7.05 M-6.86 M-6.98 M-6.45 M-6.43 M -26.72 M Unusual income/expense —————— — Pretax income 2.39 M-352 K3.08 M1.68 M2.22 M3.4 M 10.38 M Equity in earnings —————— — Taxes 478 K-70 K540 K236 K426 K661 K 1.86 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.91 M-282 K2.54 M1.44 M1.79 M2.74 M 8.52 M Discontinued operations —————— — Net income 1.91 M-282 K2.54 M1.44 M1.79 M2.74 M 8.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.91 M-282 K2.54 M1.44 M1.79 M2.74 M 8.52 M Basic earnings per share (Basic EPS) 0.12-0.020.150.090.110.16 0.51 Diluted earnings per share (Diluted EPS) 0.12-0.020.150.090.110.16 0.51 Average basic shares outstanding 16.52 M16.52 M16.52 M16.52 M16.93 M16.96 M — Diluted shares outstanding 16.52 M16.52 M16.52 M16.53 M16.93 M16.97 M — EBITDA 3.64 M-2.4 M4.21 M2.4 M3.8 M5.54 M 15.95 M EBIT 3.35 M-2.89 M3.75 M2.02 M3.33 M5.17 M 14.28 M Cost of revenue -97 K3.13 M360 K724 K217 K-294 K 1.01 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 479 K482 K455 K383 K469 K368 K 1.68 M