Financials
Value 20202021202220232025 TTM Selling/general/admin expenses 6.01 M5.78 M7.24 M7.07 M7.87 M 7.87 M Research & development 2.78 M5.59 M6.79 M8.14 M6.48 M 6.48 M Operating income -8.6 M-11.06 M-13.28 M-14.73 M-14.14 M -14.14 M Non-Operating Income, Total 265 K1.42 M1.62 M886 K-285 K -285 K Interest expense, net of interest capitalized —15 K13 K5 000— — Non-Operating Income, excl. Interest Expenses 265 K1.42 M1.62 M886 K-72 K -286 K Unusual income/expense ————-213 K — Pretax income -8.33 M-9.64 M-11.66 M-13.85 M-14.42 M -14.42 M Equity in earnings ————— — Taxes 002 0002 0004 000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -8.33 M-9.64 M-11.67 M-13.85 M-14.43 M -14.43 M Discontinued operations ————— — Net income -8.33 M-9.64 M-11.67 M-13.85 M-14.43 M -14.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.33 M-9.64 M-11.67 M-13.85 M-14.43 M -14.43 M Basic earnings per share (Basic EPS) -5.1-5.95-7.12-8.32-8.49 -8.49 Diluted earnings per share (Diluted EPS) -5.24-5.95-7.12-8.32-8.49 -8.58 Average basic shares outstanding 1.59 M1.62 M1.64 M1.67 M1.7 M — Diluted shares outstanding 1.59 M1.62 M1.64 M1.67 M1.7 M — EBITDA -8.36 M-10.59 M-12.39 M-13.7 M-13.24 M -12.45 M EBIT -8.6 M-11.06 M-13.24 M-14.78 M-14.14 M -13.35 M Cost of revenue 677 K444 K913 K574 K696 K 696 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 236 K467 K855 K1.09 M896 K 896 K