Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —35.64 M48.33 M41.6 M61.57 M101.68 M 126.95 M Research & development —23.44 M45.62 M47.49 M28.78 M28.11 M 28.11 M Operating income -1.12 M-86.75 M-145.76 M-222.37 M-242.78 M-287.71 M -374.16 M Non-Operating Income, Total 1.48 M13.82 M43.27 M1.37 M-282.24 M-169.4 M -267.9 M Interest expense, net of interest capitalized ———4.5 M37.38 M67.87 M 122.35 M Non-Operating Income, excl. Interest Expenses 013.82 M43.27 M1.37 M-282.24 M-169.4 M -267.9 M Unusual income/expense 1.48 M————— — Pretax income 357.12 K-72.93 M-102.5 M-221 M-525 M-457.11 M -642.07 M Equity in earnings —————-1.21 M — Taxes 165.95 K331 K617 K1.68 M1.33 M3.9 M 4.9 M Non-controlling/minority interest —-42.71 M-71.47 M-135.12 M-226.25 M-119.07 M -159.72 M After tax other income/expense —————-797 K — Net income before discontinued operations 191.18 K-73.26 M-31.64 M-87.56 M-300.08 M-341.94 M -487.25 M Discontinued operations -165.95 K————— — Net income 191.18 K-73.26 M-31.64 M-87.56 M-300.08 M-341.94 M -487.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 191.18 K-30.55 M-31.64 M-87.56 M-300.08 M-341.94 M -487.25 M Basic earnings per share (Basic EPS) ——-0.58-1.07-1.94-1.34 -1.8 Diluted earnings per share (Diluted EPS) ——-0.58-1.07-1.94-1.34 -1.81 Average basic shares outstanding ——54.44 M81.82 M154.5 M253.5 M — Diluted shares outstanding ——54.44 M81.82 M154.5 M253.5 M — EBITDA —-83.83 M-141.05 M-165.22 M-179.44 M-236.6 M -316.39 M EBIT -8.67 M-86.75 M-145.76 M-219.69 M-242.78 M-287.71 M -374.16 M Cost of revenue —7.56 M6.71 M0—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —2.91 M4.71 M54.47 M63.34 M51.11 M 57.77 M