Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 36.34 M43.02 M54.18 M68.07 M68.81 M79.4 M 80.63 M Research & development 5.96 M5.41 M6.15 M6.85 M7.81 M5.6 M 5.23 M Operating income -13.75 M-12.81 M-11.31 M-3 M-10.74 M-8.41 M -4.06 M Non-Operating Income, Total —542 K2.61 M1.97 M921 K990 K 819 K Interest expense, net of interest capitalized 2.22 M———1.02 M5.06 M 6.35 M Non-Operating Income, excl. Interest Expenses —542 K1.22 M2.26 M-111 K-4.19 M -5.47 M Unusual income/expense ——1.39 M-292 K8 000121 K -67 K Pretax income -15.97 M4 M-14.35 M-9.11 M-10.84 M-12.47 M -9.6 M Equity in earnings —————— — Taxes 337 K802 K112 K109 K933 K652 K 505 K Non-controlling/minority interest —————— — After tax other income/expense ———-1.47 M-298 K-3.8 M -5.03 M Net income before discontinued operations -16.31 M3.19 M-14.47 M-9.21 M-11.77 M-13.13 M -10.1 M Discontinued operations 0————— — Net income -16.31 M3.19 M-14.47 M-9.21 M-11.77 M-13.13 M -10.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -16.31 M3.19 M-14.47 M-9.21 M-11.77 M-13.13 M -10.1 M Basic earnings per share (Basic EPS) -1.030.17-0.72-0.42-0.45-0.48 -0.37 Diluted earnings per share (Diluted EPS) -1.030.16-0.72-0.42-0.45-0.48 -0.37 Average basic shares outstanding 15.91 M19.31 M20.12 M22.14 M26.05 M27.43 M — Diluted shares outstanding 15.91 M19.51 M20.12 M22.14 M26.05 M27.43 M — EBITDA 29.83 M34.97 M45.16 M53.98 M-65.48 M-70.94 M -28.17 M EBIT 13.66 M14.65 M17.57 M26.25 M-87.62 M-97.38 M -55.71 M Cost of revenue 27.41 M29.5 M33.32 M33.55 M37.69 M45.67 M 47.71 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 16.17 M16.25 M18.71 M19.14 M22.14 M26.44 M 27.54 M