ATEX

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.42 M1.55 M1.57 M1.96 M 6.5 M Gross profit 1.42 M1.55 M1.57 M1.96 M 6.5 M Operating expenses 13.81 M11.93 M11.77 M13.27 M 50.77 M Selling/general/admin expenses 11.94 M9.85 M10.1 M11.08 M 42.96 M Research & development 1.12 M1.21 M1.1 M1.27 M 4.7 M Operating income 22.48 M60.67 M-9.06 M19.84 M 93.93 M Non-Operating Income, Total 0068 K75 K 143 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 0000 0 Unusual income/expense 0068 K75 K 143 K Pretax income 22.92 M61.05 M-8.65 M20.38 M 95.71 M Equity in earnings ———— — Taxes -2.26 M7.52 M-2.05 M1.86 M 5.07 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 25.18 M53.54 M-6.6 M18.52 M 90.64 M Discontinued operations ———— — Net income 25.18 M53.54 M-6.6 M18.52 M 90.64 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 25.18 M53.54 M-6.6 M18.52 M 90.64 M Basic earnings per share (Basic EPS) 1.352.86-0.350.99 4.85 Diluted earnings per share (Diluted EPS) 1.352.86-0.350.97 4.83 Average basic shares outstanding 18.62 M18.69 M18.68 M18.69 M — Diluted shares outstanding 18.7 M18.71 M18.68 M18.76 M — EBITDA -12.26 M-10.24 M-10.09 M-13.16 M -45.76 M EBIT -12.39 M-10.38 M-10.2 M-13.27 M -46.23 M Cost of revenue 0000 0 Other cost of goods sold 0000 0 Depreciation & amortization (cash flow) 124 K133 K104 K103 K 464 K