Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 139.01 M188.28 M231.81 M242.7 M228.87 M219.54 M 220.49 M Research & development —————— — Operating income 9.18 M-15.03 M7.94 M13.18 M-795 K28.43 M 37.46 M Non-Operating Income, Total -9.09 M-7.66 M-16 M-40.71 M-50.17 M-56.19 M -55.52 M Interest expense, net of interest capitalized 5.35 M9.61 M20.42 M42.69 M49.55 M47.82 M 46.35 M Non-Operating Income, excl. Interest Expenses -10.27 M-19.1 M-40.66 M-84.9 M-48.36 M-47.12 M -45.79 M Unusual income/expense -4.16 M1.82 M4.25 M1.5 M-1.81 M-9.07 M -9.73 M Pretax income 93 K-22.69 M-8.06 M-27.54 M-50.97 M-27.75 M -18.06 M Equity in earnings -3.43 M-86 K5.66 M4.2 M464 K-5.02 M -7.63 M Taxes 801 K-1.88 M-473 K-8.79 M-19.11 M-4.23 M -2.45 M Non-controlling/minority interest 13.41 M1.3 M-1.94 M-4.22 M-5.42 M-8.62 M -6.83 M After tax other income/expense —————— — Net income before discontinued operations -708 K-20.81 M-7.58 M-18.75 M-31.85 M-14.91 M -14.93 M Discontinued operations —————— — Net income -708 K-20.81 M-7.58 M-18.75 M-31.85 M-14.91 M -14.93 M Dilution adjustment —-1.3 M1.94 M4.22 M5.42 M0 6.16 M Preferred dividends —1.96 M4.86 M4.94 M5.61 M6.12 M 6.25 M Diluted net income available to common stockholders -14.12 M-24.07 M-10.5 M-19.48 M-32.04 M-21.02 M -15.03 M Basic earnings per share (Basic EPS) -0.89-1.52-0.67-1.25-2.1-1.38 -0.98 Diluted earnings per share (Diluted EPS) -0.89-1.52-0.67-1.25-2.1-1.38 -0.98 Average basic shares outstanding 15.92 M15.87 M15.75 M15.6 M15.23 M15.22 M — Diluted shares outstanding 15.92 M15.87 M15.75 M15.6 M15.23 M15.22 M — EBITDA 97.49 M99.32 M161.17 M154.8 M137.54 M161.41 M 167.06 M EBIT 9.18 M-15.03 M7.94 M13.18 M-795 K28.43 M 37.46 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 88.31 M114.34 M153.23 M141.63 M138.34 M132.98 M 129.6 M