Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 463.87 K767.15 K633.27 K675 K363.71 K 2.44 M Research & development ————— — Operating income -381.05 K-1.12 M-627.21 K-449.85 K-68.79 K -2.27 M Non-Operating Income, Total 71.19 K59.58 K337.08 K92.69 K24.34 K 513.69 K Interest expense, net of interest capitalized 125 K116.27 K583.14 K12.07 K10.57 K 722.06 K Non-Operating Income, excl. Interest Expenses -125 K-155.65 K-611.01 K-2 213-10.57 K -779.44 K Unusual income/expense 71.19 K98.96 K364.94 K82.83 K24.34 K 571.07 K Pretax income -1.08 M-2.43 M-391.67 K-831.79 K-4.2 M -7.85 M Equity in earnings ————— — Taxes 3 116-1376470248 1 069 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.09 M-2.07 M-392.44 K-831.86 K-4.2 M -7.49 M Discontinued operations ———729.02 K0 — Net income -1.09 M-2.07 M-392.44 K-102.84 K-4.2 M -6.76 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.09 M-2.07 M-392.44 K-102.84 K-4.2 M -6.76 M Basic earnings per share (Basic EPS) -0.19-0.28-0.06-0.02-0.45 -0.81 Diluted earnings per share (Diluted EPS) -0.19-0.28-0.06-0.02-0.45 -0.81 Average basic shares outstanding 5.75 M5.99 M6.47 M7.87 M9.3 M 29.63 M Diluted shares outstanding 5.75 M5.99 M6.47 M7.87 M9.3 M 29.63 M EBITDA -283.68 K-1.23 M-540.68 K-430.58 K-48.96 K -2.25 M EBIT -381.05 K-1.31 M-627.21 K-449.85 K-68.79 K -2.46 M Cost of revenue 976.54 K1.58 M974.9 K595.54 K680.91 K 3.83 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 97.38 K86.3 K86.53 K19.27 K19.83 K 211.93 K