Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 633.27 K675 K363.71 K614.86 K1.09 M 2.74 M Research & development ————— — Operating income -627.21 K-449.85 K-68.79 K-655.7 K-676.07 K -1.85 M Non-Operating Income, Total 337.08 K92.69 K24.34 K52.9 K58.2 K 228.13 K Interest expense, net of interest capitalized 583.14 K12.07 K10.57 K9 1378 633 40.41 K Non-Operating Income, excl. Interest Expenses -611.01 K-2 213-10.57 K-14.78 K-8 633 -36.2 K Unusual income/expense 364.94 K82.83 K24.34 K58.55 K58.2 K 223.91 K Pretax income -391.67 K-831.79 K-4.2 M225.36 K2.39 M -2.41 M Equity in earnings ————-9 059 — Taxes 764702483 0242 3 344 Non-controlling/minority interest ————7 223 — After tax other income/expense ————0 — Net income before discontinued operations -392.44 K-831.86 K-4.2 M222.33 K2.39 M -2.42 M Discontinued operations -261.17 K729.02 K000 729.02 K Net income -392.44 K-102.84 K-4.2 M222.33 K2.39 M -1.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -392.44 K-102.84 K-4.2 M222.33 K2.39 M -1.69 M Basic earnings per share (Basic EPS) -0.9-0.3-6.91.542.93 -2.73 Diluted earnings per share (Diluted EPS) -0.9-0.2-6.770.312.93 -3.72 Average basic shares outstanding 431.05 K524.61 K619.91 K713.14 K816.7 K — Diluted shares outstanding 431.05 K524.61 K619.91 K713.14 K816.7 K — EBITDA -1.27 M-345.56 K226.83 K-250.96 K-1.38 M -1.75 M EBIT -1.36 M-364.83 K-143.45 K-337.35 K-1.4 M -2.24 M Cost of revenue 974.9 K595.54 K680.91 K2.7 M3.02 M 7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 86.53 K19.27 K370.28 K86.38 K20.38 K 496.32 K