Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 633.27 K675 K363.71 K614.86 K 2.29 M Research & development ———— — Operating income -627.21 K-449.85 K-68.79 K-383.37 K -1.53 M Non-Operating Income, Total 337.08 K92.69 K24.34 K52.9 K 507.01 K Interest expense, net of interest capitalized 583.14 K12.07 K10.57 K9 012 614.8 K Non-Operating Income, excl. Interest Expenses -611.01 K-2 213-10.57 K-3 366 -627.16 K Unusual income/expense 364.94 K82.83 K24.34 K47.26 K 519.37 K Pretax income -391.67 K-831.79 K-4.2 M486.52 K -4.93 M Equity in earnings ———— — Taxes 764702483 024 4 106 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -131.27 K-831.86 K-4.2 M222.33 K -4.94 M Discontinued operations -261.17 K729.02 K00 467.86 K Net income -392.44 K-102.84 K-4.2 M222.33 K -4.47 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -392.44 K-102.84 K-4.2 M222.33 K -4.47 M Basic earnings per share (Basic EPS) -0.9-0.3-6.91.54 -6.56 Diluted earnings per share (Diluted EPS) -0.9-0.2-6.771.54 -6.33 Average basic shares outstanding 431.05 K524.61 K619.91 K713.14 K — Diluted shares outstanding 431.05 K524.61 K619.91 K713.14 K — EBITDA -1.27 M-345.56 K226.83 K-250.96 K -1.64 M EBIT -1.36 M-364.83 K-143.45 K-337.35 K -2.2 M Cost of revenue 974.9 K595.54 K680.91 K2.36 M 4.61 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 86.53 K19.27 K370.28 K86.38 K 562.46 K