Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 65.39 M77.97 M87.62 M86.76 M88.84 M93 M — Research & development 46.07 M53.4 M59.84 M57.17 M52.13 M52.59 M — Operating income 38.35 M39.52 M31.32 M14.42 M17.19 M14.04 M -6.24 M Non-Operating Income, Total -3.66 M-182 K4.18 M-181 K-3.32 M-2.22 M -1.94 M Interest expense, net of interest capitalized 657 K621 K325 K1.56 M—— — Non-Operating Income, excl. Interest Expenses -2.62 M-926 K994 K-1.75 M-3.32 M-2.22 M -1.94 M Unusual income/expense -1.7 M123 K2.86 M——— — Pretax income 36.65 M39.65 M34.18 M14.37 M15.1 M13.58 M 77.23 M Equity in earnings —————— — Taxes 9.4 M5.9 M5.72 M5.59 M-215 K4.62 M 23.4 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 27.25 M33.75 M28.47 M8.78 M15.31 M8.96 M 53.83 M Discontinued operations —————— — Net income 27.25 M33.75 M28.47 M8.78 M15.31 M8.96 M 53.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.25 M33.75 M28.47 M8.78 M15.31 M8.96 M 53.83 M Basic earnings per share (Basic EPS) 0.871.030.890.280.510.31 — Diluted earnings per share (Diluted EPS) 0.8310.880.280.50.31 1.72 Average basic shares outstanding 31.44 M32.7 M31.85 M31.4 M30.2 M28.5 M — Diluted shares outstanding 32.92 M33.85 M32.5 M31.58 M30.64 M28.98 M — EBITDA 43.06 M45.98 M38.8 M20.96 M26.08 M22.91 M -3.88 M EBIT 38.35 M39.52 M31.32 M14.42 M17.19 M14.04 M -6.24 M Cost of revenue 70.96 M78.03 M96.31 M86.03 M84.02 M85.97 M — Other cost of goods sold 4.17 M1.7 M2.15 M5.28 M6.21 M4.12 M — Depreciation & amortization (cash flow) 4.71 M6.45 M7.48 M6.54 M8.89 M8.87 M 2.35 M