Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 131.28 M98.34 M99.41 M114.22 M 443.25 M Research & development 33.11 M35.99 M27.11 M31.46 M 127.68 M Operating income -69.27 M-30.22 M-179.04 M-32.46 M -311 M Non-Operating Income, Total 4.9 M11.05 M-1.86 M8.59 M 22.69 M Interest expense, net of interest capitalized 7.83 M1.23 M1.22 M1.14 M 11.41 M Non-Operating Income, excl. Interest Expenses -5.29 M4.88 M-2.68 M3.38 M 294 K Unusual income/expense 2.36 M4.95 M-400 K4.07 M 10.99 M Pretax income -84.33 M-20.6 M-175.74 M-7.51 M -288.18 M Equity in earnings ———— — Taxes -15.17 M-2.31 M-19.49 M13.9 M -23.06 M Non-controlling/minority interest ———— — After tax other income/expense -616 K-1.47 M-1.45 M-1.76 M -5.31 M Net income before discontinued operations -67.37 M-17.1 M-156.55 M-24.1 M -265.12 M Discontinued operations ———— — Net income -67.37 M-17.1 M-156.55 M-24.1 M -265.12 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -67.37 M-17.1 M-156.55 M-24.1 M -265.12 M Basic earnings per share (Basic EPS) -1.44-0.34-3.15-0.47 -5.4 Diluted earnings per share (Diluted EPS) -1.44-0.34-3.15-0.47 -5.4 Average basic shares outstanding 46.88 M49.72 M49.74 M49.09 M — Diluted shares outstanding 46.88 M49.72 M49.74 M49.09 M — EBITDA -93.22 M-40.83 M-186.37 M-194.17 M -514.59 M EBIT -183.48 M-98.9 M-241 M-256.25 M -779.63 M Cost of revenue 359.56 M368.4 M309.25 M438.99 M 1.48 B Other cost of goods sold 1.18 M1.5 M2.45 M3.33 M 8.46 M Depreciation & amortization (cash flow) 90.25 M58.08 M54.63 M62.08 M 265.04 M