AVT

Value 20202021202220232024 TTM Total revenue 19.53 B24.31 B26.54 B23.76 B22.2 B 23.15 B Gross profit 2.24 B2.97 B3.18 B2.77 B2.38 B 2.46 B Operating expenses 2.04 B2.13 B1.96 B1.97 B1.84 B 1.91 B Selling/general/admin expenses 1.87 B1.99 B1.97 B1.87 B1.76 B 1.84 B Research & development ————— — Operating income 281.4 M939 M1.19 B844.4 M514.3 M 504.98 M Non-Operating Income, Total 73.09 M28.69 M71.85 M31.32 M5.52 M 58.22 M Interest expense, net of interest capitalized 89.47 M100.38 M250.87 M282.87 M246.4 M 240.68 M Non-Operating Income, excl. Interest Expenses -35.39 M-76.99 M-188.92 M-267.29 M-258.17 M -204.59 M Unusual income/expense 19.01 M5.3 M9.91 M15.74 M17.28 M 22.13 M Pretax income 172.93 M833.33 M982.88 M632.26 M250.57 M 252.26 M Equity in earnings ————— — Taxes 20.18 M140.96 M212.05 M133.56 M10.35 M 44.77 M Non-controlling/minority interest ————— — After tax other income/expense 22.51 M34.12 M52.14 M15.8 M25.94 M 18.25 M Net income before discontinued operations 193.11 M692.38 M770.83 M498.7 M240.22 M 207.49 M Discontinued operations ————— — Net income 193.11 M692.38 M770.83 M498.7 M240.22 M 207.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 193.11 M692.38 M770.83 M498.7 M240.22 M 207.49 M Basic earnings per share (Basic EPS) 1.957.028.375.512.78 2.49 Diluted earnings per share (Diluted EPS) 1.936.948.265.432.75 2.46 Average basic shares outstanding 99.26 M98.66 M92.04 M90.57 M86.27 M 336.72 M Diluted shares outstanding 100.17 M99.82 M93.37 M91.84 M87.41 M 341.54 M EBITDA 334.81 M939.85 M1.31 B881.22 M617.71 M — EBIT 202.91 M837.45 M1.22 B797.62 M547.51 M 546.45 M Cost of revenue 17.29 B21.35 B23.35 B20.99 B19.82 B 20.69 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 131.9 M102.4 M88.6 M83.6 M70.2 M —