AVT

Value 20202021202220232024 TTM Total revenue 19.53 B24.31 B26.54 B23.76 B22.2 B 23.15 B Gross profit 2.24 B2.97 B3.18 B2.77 B2.38 B 2.46 B Operating expenses 2.04 B2.13 B2.04 B1.97 B1.84 B 1.91 B Selling/general/admin expenses 1.87 B1.99 B1.97 B1.87 B1.76 B 1.84 B Research & development ————— — Operating income 281.41 M939.01 M1.19 B844.37 M514.25 M 504.93 M Non-Operating Income, Total -6.13 M-14.56 M-7.79 M-601 K-5.52 M 13.65 M Interest expense, net of interest capitalized 89.47 M100.38 M250.87 M282.87 M246.4 M 240.68 M Non-Operating Income, excl. Interest Expenses -76.6 M-109.64 M-268.56 M-267.73 M-234.64 M -215.04 M Unusual income/expense -19.01 M-5.3 M9.91 M-15.74 M-17.28 M -11.99 M Pretax income 172.93 M833.33 M982.88 M632.26 M250.57 M 252.26 M Equity in earnings ————— — Taxes -20.18 M140.96 M212.05 M133.56 M10.35 M 44.77 M Non-controlling/minority interest ————— — After tax other income/expense -22.51 M-34.12 M-52.14 M-15.8 M-25.94 M 8.28 M Net income before discontinued operations 193.11 M692.38 M770.83 M498.7 M240.22 M 207.49 M Discontinued operations ————— — Net income 193.11 M692.38 M770.83 M498.7 M240.22 M 207.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 193.11 M692.38 M770.83 M498.7 M240.22 M 207.49 M Basic earnings per share (Basic EPS) 1.957.028.375.512.78 2.49 Diluted earnings per share (Diluted EPS) 1.936.948.265.432.75 2.46 Average basic shares outstanding 99.26 M98.66 M92.04 M90.57 M86.27 M 336.72 M Diluted shares outstanding 100.17 M99.82 M93.37 M91.84 M87.41 M 341.54 M EBITDA 334.81 M939.78 M1.24 B881.24 M617.65 M — EBIT 202.89 M837.46 M1.15 B797.64 M547.45 M 546.38 M Cost of revenue 17.29 B21.35 B23.35 B20.99 B19.82 B 20.69 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 131.92 M102.33 M88.61 M83.6 M70.2 M —