Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 10.66 M11.42 M11.11 M11.35 M11.46 M 45.34 M Research & development ————— — Operating income 146.84 M151.53 M150.5 M155.89 M155.29 M 613.21 M Non-Operating Income, Total 2.75 M6.65 M2.68 M2.84 M2.82 M 14.98 M Interest expense, net of interest capitalized 72.69 M70.46 M66.53 M67.17 M68.78 M 272.94 M Non-Operating Income, excl. Interest Expenses -69.94 M-63.82 M-63.84 M-64.33 M-65.96 M -257.96 M Unusual income/expense ————— — Pretax income 73.9 M72 M71.08 M79.72 M78.97 M 301.77 M Equity in earnings ————— — Taxes 15 M15.53 M14.97 M17.37 M16.32 M 64.18 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 58.9 M56.48 M56.11 M62.35 M62.65 M 237.59 M Discontinued operations ————— — Net income 58.9 M56.48 M56.11 M62.35 M62.65 M 237.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 58.9 M56.48 M56.11 M62.35 M62.65 M 237.59 M Basic earnings per share (Basic EPS) 1.781.711.691.871.88 7.15 Diluted earnings per share (Diluted EPS) 1.751.681.661.851.85 7.04 Average basic shares outstanding 33.1 M33.06 M33.23 M33.26 M33.31 M 132.85 M Diluted shares outstanding 33.65 M33.62 M33.77 M33.8 M33.86 M 135.05 M EBITDA 152.21 M157.01 M156.19 M161.44 M160.88 M 635.53 M EBIT 146.84 M151.53 M150.5 M155.89 M155.29 M 613.21 M Cost of revenue 3.03 M-1.4 M1.59 M1.39 M4.44 M 6.01 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.37 M5.48 M5.69 M5.55 M5.59 M 22.31 M