Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 28.11 M27.23 M34.94 M34.75 M31.98 M 128.9 M Research & development ————— — Operating income -18.65 M-44.45 M41.79 M38.93 M-49.79 M -13.53 M Non-Operating Income, Total 4.8 M576 K1.03 M1.88 M2.93 M 6.42 M Interest expense, net of interest capitalized 10.07 M10.34 M11.65 M12.29 M12.16 M 46.44 M Non-Operating Income, excl. Interest Expenses -8.08 M-10.98 M-12.29 M-12.09 M-12.08 M -47.44 M Unusual income/expense 2.81 M1.21 M1.67 M1.69 M2.85 M 7.42 M Pretax income -20.41 M-53.9 M41.78 M41.8 M-53.8 M -24.11 M Equity in earnings 3.51 M322 K10.61 M13.28 M5.22 M 29.43 M Taxes -1.29 M-12.51 M12.29 M11.7 M-12.31 M -831 K Non-controlling/minority interest ———124 K-37 K — After tax other income/expense -1.46 M-1.96 M-2.12 M-1.62 M-860 K -6.55 M Net income before discontinued operations -19.13 M-41.39 M29.49 M29.98 M-41.45 M -23.37 M Discontinued operations ————— — Net income -19.13 M-41.39 M29.49 M29.98 M-41.45 M -23.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -19.13 M-41.39 M29.49 M29.98 M-41.45 M -23.37 M Basic earnings per share (Basic EPS) -0.3-0.660.470.48-0.66 -0.37 Diluted earnings per share (Diluted EPS) -0.29-0.660.460.47-0.64 -0.37 Average basic shares outstanding 62.03 M62.57 M62.64 M62.82 M62.75 M 250.79 M Diluted shares outstanding 62.9 M63.32 M63.51 M63.83 M63.61 M 254.27 M EBITDA -6.49 M-31.2 M63.06 M62.4 M-32.15 M 62.11 M EBIT -18.65 M-44.45 M41.79 M38.93 M-49.79 M -13.53 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.16 M13.26 M21.27 M23.47 M17.64 M 75.63 M