Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 27.23 M34.94 M34.75 M31.98 M35.26 M43.56 M 145.55 M Research & development —————— — Operating income -44.45 M41.79 M38.93 M-49.79 M-41.25 M-18.54 M -70.66 M Non-Operating Income, Total 576 K1.03 M1.88 M2.93 M2.12 M2.06 M 9 M Interest expense, net of interest capitalized 10.34 M11.65 M12.29 M12.16 M11.17 M11.58 M 47.2 M Non-Operating Income, excl. Interest Expenses -10.98 M-12.29 M-12.09 M-12.08 M-10.24 M-10.93 M -45.34 M Unusual income/expense 1.21 M1.67 M1.69 M2.85 M1.19 M1.41 M 7.14 M Pretax income -53.9 M41.78 M41.8 M-53.8 M-50.62 M-13.31 M -75.92 M Equity in earnings 322 K10.61 M13.28 M5.22 M-320 K14.76 M 32.93 M Taxes -12.51 M12.29 M11.7 M-12.31 M-10.19 M-1.24 M -12.05 M Non-controlling/minority interest ——124 K-37 K56 K171 K 314 K After tax other income/expense -1.96 M-2.12 M-1.62 M-860 K-479 K-417 K -3.37 M Net income before discontinued operations -41.39 M29.49 M29.98 M-41.45 M-40.48 M-12.23 M -64.19 M Discontinued operations —————— — Net income -41.39 M29.49 M29.98 M-41.45 M-40.48 M-12.23 M -64.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -41.39 M29.49 M29.98 M-41.45 M-40.48 M-12.23 M -64.19 M Basic earnings per share (Basic EPS) -0.660.470.48-0.66-0.63-0.19 -1 Diluted earnings per share (Diluted EPS) -0.660.460.47-0.64-0.63-0.19 -0.99 Average basic shares outstanding 62.57 M62.64 M62.82 M62.75 M63.91 M64.15 M — Diluted shares outstanding 63.32 M63.51 M63.83 M63.61 M64.4 M64.97 M — EBITDA -31.2 M63.06 M62.4 M-32.15 M-24.13 M4.96 M 11.08 M EBIT -44.45 M41.79 M38.93 M-49.79 M-41.25 M-18.54 M -70.66 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.26 M21.27 M23.47 M17.64 M17.13 M23.51 M 81.74 M