Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.95 M4.9 M4.82 M5.2 M4.66 M 19.57 M Research & development ————— — Operating income 43.48 M39.27 M40.05 M42.57 M39.58 M 161.48 M Non-Operating Income, Total 463 K-359 K883 K487 K518 K 1.53 M Interest expense, net of interest capitalized 14.57 M14.37 M14.67 M13.28 M11.7 M 54.02 M Non-Operating Income, excl. Interest Expenses -14.11 M-14.73 M-13.79 M-12.79 M-11.18 M -52.49 M Unusual income/expense ————— — Pretax income 23.68 M20.07 M21.82 M22.39 M19.09 M 83.37 M Equity in earnings ————— — Taxes 6.82 M5.97 M6.13 M5.97 M5.3 M 23.37 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 16.85 M14.1 M15.68 M16.42 M13.79 M 60 M Discontinued operations ————— — Net income 16.85 M14.1 M15.68 M16.42 M13.79 M 60 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.85 M14.1 M15.68 M16.42 M13.79 M 60 M Basic earnings per share (Basic EPS) 0.520.430.480.520.43 1.86 Diluted earnings per share (Diluted EPS) 0.520.430.480.50.42 1.83 Average basic shares outstanding 32.32 M32.42 M32.45 M32.39 M32.36 M — Diluted shares outstanding 32.7 M32.69 M32.81 M32.75 M32.68 M — EBITDA 30.2 M25.24 M26.13 M32.23 M28.61 M 112.2 M EBIT 28.71 M23.83 M24.76 M28.04 M27.44 M 104.06 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.49 M1.41 M1.36 M4.19 M1.17 M 8.14 M